MiniLuxe Holding Corp.
MNLX.V
TSX
| 12/28/2025 | 09/28/2025 | 06/29/2025 | 03/30/2025 | 12/29/2024 | |
|---|---|---|---|---|---|
| Net Income | -8.27M | -9.60M | -9.07M | -9.73M | -8.91M |
| Total Depreciation and Amortization | 2.94M | 2.95M | 3.07M | 3.48M | 3.60M |
| Total Amortization of Deferred Charges | 41.10K | 337.70K | 337.70K | 336.10K | 296.60K |
| Total Other Non-Cash Items | 1.61M | 3.83M | 3.11M | 3.39M | 2.66M |
| Change in Net Operating Assets | 1.15M | 189.80K | 404.40K | 1.07M | 198.10K |
| Cash from Operations | -2.53M | -2.30M | -2.16M | -1.46M | -2.14M |
| Capital Expenditure | -211.80K | -272.90K | -216.30K | -229.20K | -215.40K |
| Sale of Property, Plant, and Equipment | -- | 125.00K | 125.00K | 125.00K | 125.00K |
| Cash Acquisitions | -126.50K | -- | 185.30K | 0.00 | 0.00 |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 395.00K | 165.50K | -150.00K | -150.00K | -150.00K |
| Cash from Investing | 56.70K | 17.60K | -56.00K | -254.10K | -240.30K |
| Total Debt Issued | 1.56M | 1.56M | 1.56M | 3.94M | 3.61M |
| Total Debt Repaid | -1.93M | -2.30M | -2.05M | -2.20M | -2.21M |
| Issuance of Common Stock | 3.61M | 5.17M | 4.99M | 5.24M | 1.81M |
| Repurchase of Common Stock | -262.10K | -88.90K | -266.40K | -263.40K | -238.70K |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | 0.00 | -20.30K | -- | -- | -- |
| Cash from Financing | 2.97M | 4.31M | 4.23M | 6.72M | 2.97M |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 495.90K | 2.03M | 2.02M | 5.00M | 584.00K |