Montage Technology Co., Ltd.
MNTGY
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 195.95M | 199.70M | 194.46M | 168.03M | 147.06M |
| Total Other Revenue | 1.35M | -712.00K | 704.70K | -- | 1.41M |
| Total Revenue | 197.30M | 198.99M | 195.17M | 168.03M | 148.47M |
| Cost of Revenue | 66.11M | 77.70M | 72.52M | 66.46M | 68.29M |
| Gross Profit | 131.19M | 121.29M | 122.65M | 101.58M | 80.18M |
| SG&A Expenses | -3.76M | 55.60M | 20.72M | 17.37M | 14.15M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 9.77M | -9.43M | 1.09M | -652.90K | 10.68M |
| Total Operating Expenses | 125.99M | 148.46M | 122.55M | 104.21M | 122.47M |
| Operating Income | 71.31M | 50.52M | 72.62M | 63.82M | 26.00M |
| Income Before Tax | 88.53M | 70.81M | 90.64M | 72.97M | 51.56M |
| Income Tax Expenses | 10.48M | 5.98M | 6.47M | 3.72M | 911.70K |
| Earnings from Continuing Operations | 78.05M | 64.83M | 84.17M | 69.25M | 50.65M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 7.06M | 1.29M | 3.47M | 2.97M | 9.64M |
| Net Income | 85.10M | 66.12M | 87.64M | 72.22M | 60.29M |
| EBIT | 71.31M | 50.52M | 72.62M | 63.82M | 26.00M |
| EBITDA | 75.34M | 54.29M | 76.44M | 67.52M | 29.81M |
| EPS Basic | 0.07 | 0.06 | 0.08 | 0.06 | 0.05 |
| Normalized Basic EPS | 0.05 | 0.04 | 0.05 | 0.04 | 0.03 |
| EPS Diluted | 0.07 | 0.06 | 0.08 | 0.06 | 0.05 |
| Normalized Diluted EPS | 0.05 | 0.04 | 0.05 | 0.04 | 0.03 |
| Average Basic Shares Outstanding | 1.14B | 1.13B | 1.13B | 1.14B | 1.15B |
| Average Diluted Shares Outstanding | 1.14B | 1.15B | 1.13B | 1.14B | 1.15B |
| Dividend Per Share | 0.06 | 0.00 | 0.03 | -- | 0.05 |
| Payout Ratio | 37.60% | 0.00% | 69.92% | -- | 0.00% |