Melcor Developments Ltd.
MODVF
$10.78
-$0.13-1.19%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 72.38M | 35.36M | 121.83M | 43.63M | 50.94M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 72.38M | 35.36M | 121.83M | 43.63M | 50.94M |
| Cost of Revenue | 32.60M | 16.33M | 71.76M | 22.66M | 25.30M |
| Gross Profit | 39.78M | 19.03M | 50.06M | 20.97M | 25.64M |
| SG&A Expenses | 4.88M | 5.33M | 6.62M | 5.79M | 4.91M |
| Depreciation & Amortization | -- | -- | 197.90K | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 37.48M | 21.66M | 78.58M | 28.45M | 30.20M |
| Operating Income | 34.90M | 13.70M | 43.24M | 15.18M | 20.74M |
| Income Before Tax | 28.61M | 5.72M | 33.23M | -25.21M | 20.41M |
| Income Tax Expenses | 23.36M | 2.23M | 10.10M | 444.30K | 3.35M |
| Earnings from Continuing Operations | 5.25M | 3.50M | 23.13M | -25.65M | 17.06M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 5.25M | 3.50M | 23.13M | -25.65M | 17.06M |
| EBIT | 34.90M | 13.70M | 43.24M | 15.18M | 20.74M |
| EBITDA | 35.20M | 13.78M | 43.38M | 15.54M | 21.05M |
| EPS Basic | 0.17 | 0.12 | 0.64 | -0.84 | 0.56 |
| Normalized Basic EPS | 0.64 | 0.06 | 0.61 | -0.25 | 0.40 |
| EPS Diluted | 0.17 | 0.11 | 0.63 | -0.84 | 0.56 |
| Normalized Diluted EPS | 0.64 | 0.06 | 0.60 | -0.25 | 0.40 |
| Average Basic Shares Outstanding | 30.24M | 29.51M | 36.15M | 30.42M | 30.71M |
| Average Diluted Shares Outstanding | 30.24M | 31.35M | 36.91M | 30.42M | 30.71M |
| Dividend Per Share | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Payout Ratio | 45.78% | 66.43% | 10.30% | -9.56% | 14.37% |