Moog Inc.
MOGA
NYSE
| 01/03/2026 | 09/27/2025 | 06/28/2025 | 03/29/2025 | 12/28/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.10B | 1.04B | 971.36M | 934.84M | 907.88M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.10B | 1.04B | 971.36M | 934.84M | 907.88M |
| Cost of Revenue | 806.11M | 750.92M | 705.52M | 678.80M | 662.80M |
| Gross Profit | 294.24M | 293.19M | 265.84M | 256.04M | 245.08M |
| SG&A Expenses | 150.09M | 156.15M | 140.77M | 135.04M | 130.08M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 980.83M | 930.74M | 868.20M | 838.32M | 816.49M |
| Operating Income | 119.52M | 113.36M | 103.16M | 96.52M | 91.39M |
| Income Before Tax | 101.21M | 92.51M | 77.98M | 73.58M | 74.44M |
| Income Tax Expenses | 22.36M | 26.05M | 18.28M | 17.83M | 16.91M |
| Earnings from Continuing Operations | 78.85M | 66.45M | 59.71M | 55.75M | 57.53M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 78.85M | 66.45M | 59.71M | 55.75M | 57.53M |
| EBIT | 119.52M | 113.36M | 103.16M | 96.52M | 91.39M |
| EBITDA | 147.12M | 140.80M | 129.00M | 121.17M | 116.14M |
| EPS Basic | 2.49 | 2.10 | 1.89 | 1.77 | 1.80 |
| Normalized Basic EPS | 2.03 | 1.89 | 1.66 | 1.51 | 1.53 |
| EPS Diluted | 2.46 | 2.08 | 1.87 | 1.75 | 1.78 |
| Normalized Diluted EPS | 2.00 | 1.87 | 1.64 | 1.49 | 1.51 |
| Average Basic Shares Outstanding | 31.68M | 31.67M | 31.53M | 31.56M | 31.97M |
| Average Diluted Shares Outstanding | 32.05M | 32.08M | 31.90M | 31.94M | 32.41M |
| Dividend Per Share | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 |
| Payout Ratio | 11.66% | 13.82% | 15.31% | 16.40% | 15.58% |