Morguard Corporation
MRC.TO
TSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 808.51M | 831.28M | 862.40M | 886.58M | 893.68M |
| Total Other Revenue | 13.67M | 17.58M | 17.34M | 16.08M | 16.62M |
| Total Revenue | 822.17M | 848.86M | 879.74M | 902.65M | 910.30M |
| Cost of Revenue | 430.88M | 441.57M | 461.34M | 478.43M | 484.03M |
| Gross Profit | 391.29M | 407.29M | 418.40M | 424.23M | 426.27M |
| SG&A Expenses | -206.50K | 1.22M | 594.00K | 594.00K | 594.00K |
| Depreciation & Amortization | 8.04M | 8.51M | 11.09M | 13.54M | 17.12M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 438.71M | 451.30M | 473.02M | 492.56M | 501.74M |
| Operating Income | 383.46M | 397.56M | 406.72M | 410.09M | 408.56M |
| Income Before Tax | 218.52M | 170.88M | 124.93M | 158.30M | 60.75M |
| Income Tax Expenses | 43.08M | 35.63M | 2.52M | 5.04M | 17.28M |
| Earnings from Continuing Operations | 175.44 | 135.25 | 122.41 | 153.26 | 43.47 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 16.04M | 11.19M | 27.77M | 24.42M | 11.80M |
| Net Income | 191.48M | 146.44M | 150.17M | 177.67M | 55.27M |
| EBIT | 383.46M | 397.56M | 406.72M | 410.09M | 408.56M |
| EBITDA | 391.50M | 406.06M | 417.81M | 423.63M | 425.68M |
| EPS Basic | 17.72 | 13.54 | 13.89 | 16.34 | 5.07 |
| Normalized Basic EPS | 9.20 | 13.37 | 15.43 | 15.14 | 13.95 |
| EPS Diluted | 17.72 | 13.54 | 13.89 | 16.34 | 5.07 |
| Normalized Diluted EPS | 9.20 | 13.37 | 15.43 | 15.14 | 13.95 |
| Average Basic Shares Outstanding | 43.22M | 43.25M | 43.25M | 43.41M | 43.62M |
| Average Diluted Shares Outstanding | 43.22M | 43.25M | 43.25M | 43.41M | 43.62M |
| Dividend Per Share | 0.47 | 0.44 | 0.44 | 0.45 | 0.44 |
| Payout Ratio | 2.66% | 3.24% | 3.18% | 2.70% | 8.71% |