Morguard Corporation
MRC.TO
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 795.76M | 796.56M | 808.51M | 831.28M | 862.40M |
| Total Other Revenue | 12.78M | 12.92M | 13.86M | 17.77M | 17.53M |
| Total Revenue | 808.54M | 809.48M | 822.36M | 849.05M | 879.93M |
| Cost of Revenue | 428.29M | 427.06M | 430.88M | 441.57M | 461.34M |
| Gross Profit | 380.25M | 382.42M | 391.48M | 407.47M | 418.59M |
| SG&A Expenses | -206.50K | -206.50K | -206.50K | 1.22M | 594.00K |
| Depreciation & Amortization | 6.67M | 7.75M | 8.04M | 8.51M | 11.09M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 434.76M | 434.60M | 438.71M | 451.30M | 473.02M |
| Operating Income | 373.78M | 374.88M | 383.65M | 397.75M | 406.91M |
| Income Before Tax | 179.37M | 175.21M | 218.52M | 170.88M | 124.93M |
| Income Tax Expenses | 53.24M | 48.23M | 43.08M | 35.63M | 2.52M |
| Earnings from Continuing Operations | 126.13 | 126.99 | 175.44 | 135.25 | 122.41 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 8.78M | 8.25M | 16.04M | 11.19M | 27.77M |
| Net Income | 134.91M | 135.24M | 191.48M | 146.44M | 150.17M |
| EBIT | 373.78M | 374.88M | 383.65M | 397.75M | 406.91M |
| EBITDA | 380.45M | 382.63M | 391.69M | 406.25M | 418.00M |
| EPS Basic | 12.56 | 12.55 | 17.72 | 13.54 | 13.89 |
| Normalized Basic EPS | 7.03 | 8.50 | 9.46 | 13.64 | 15.70 |
| EPS Diluted | 12.56 | 12.55 | 17.72 | 13.54 | 13.89 |
| Normalized Diluted EPS | 7.03 | 8.50 | 9.46 | 13.64 | 15.70 |
| Average Basic Shares Outstanding | 43.02M | 43.13M | 43.22M | 43.25M | 43.25M |
| Average Diluted Shares Outstanding | 43.02M | 43.13M | 43.22M | 43.25M | 43.25M |
| Dividend Per Share | 0.54 | 0.50 | 0.47 | 0.44 | 0.44 |
| Payout Ratio | 4.25% | 3.98% | 2.66% | 3.24% | 3.18% |