Mercury Systems, Inc.
MRCY
$83.32
$0.961.17%
NASDAQ
| 12/26/2025 | 09/26/2025 | 06/27/2025 | 03/28/2025 | 12/27/2024 | |
|---|---|---|---|---|---|
| Net Income | -30.41M | -32.89M | -37.90M | -65.05M | -90.46M |
| Total Depreciation and Amortization | 77.10M | 79.72M | 82.03M | 83.45M | 85.29M |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 41.10M | 33.75M | 26.63M | 19.96M | 38.46M |
| Change in Net Operating Assets | 34.06M | 75.12M | 68.10M | 134.18M | 91.47M |
| Cash from Operations | 121.84M | 155.69M | 138.85M | 172.54M | 124.76M |
| Capital Expenditure | -22.46M | -20.12M | -19.80M | -26.05M | -28.08M |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -4.54M | -4.54M | -4.54M | -- | -- |
| Divestitures | 6.25M | 6.25M | 6.25M | -- | -- |
| Other Investing Activities | 2.70M | 4.60M | 4.60M | 4.60M | 1.90M |
| Cash from Investing | -18.06M | -13.81M | -13.50M | -21.45M | -26.18M |
| Total Debt Issued | -- | -- | -- | 0.00 | 0.00 |
| Total Debt Repaid | -- | -- | -- | -25.00M | -25.00M |
| Issuance of Common Stock | 4.90M | 3.66M | 3.66M | 2.97M | 2.97M |
| Repurchase of Common Stock | -15.00M | -- | -- | -16.00K | -16.00K |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -3.16M | 0.00 | -2.25M | -2.25M | -2.25M |
| Cash from Financing | -13.26M | 3.66M | 1.41M | -24.29M | -24.29M |
| Foreign Exchange rate Adjustments | 1.90M | 1.05M | 1.82M | 387.00K | -368.00K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 92.43M | 146.59M | 128.58M | 127.18M | 73.92M |