Melcor Developments Ltd.
MRD.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 16.32% | 26.31% | 11.05% | 3.33% | 8.52% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 16.32% | 26.31% | 11.05% | 3.33% | 8.52% |
| Cost of Revenue | 13.97% | 19.84% | 5.33% | 1.41% | 8.72% |
| Gross Profit | 19.18% | 34.21% | 18.13% | 5.69% | 8.28% |
| SG&A Expenses | -3.77% | 11.84% | 27.80% | 32.87% | 29.10% |
| Depreciation & Amortization | -18.09% | -13.43% | -13.43% | -13.43% | -13.43% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 11.54% | 18.71% | 7.88% | 4.93% | 11.04% |
| Operating Income | 24.64% | 39.59% | 16.35% | 0.71% | 4.39% |
| Income Before Tax | 93.87% | 438.12% | -36.76% | -48.14% | -29.94% |
| Income Tax Expenses | 125.63% | 489.53% | 219.22% | 44.52% | 62.19% |
| Earnings from Continuing Operations | 73.46% | 397.06% | -88.81% | -67.03% | -48.67% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 73.46% | 397.06% | -88.81% | -67.03% | -48.67% |
| EBIT | 24.64% | 39.59% | 16.35% | 0.71% | 4.39% |
| EBITDA | 24.31% | 39.07% | 16.14% | 0.65% | 4.32% |
| EPS Basic | 108.81% | 369.41% | -95.10% | -73.44% | -56.11% |
| Normalized Basic EPS | 76.19% | 63.63% | -39.41% | -54.21% | -25.32% |
| EPS Diluted | 109.40% | 361.25% | -96.32% | -74.68% | -57.10% |
| Normalized Diluted EPS | 75.44% | 62.32% | -40.29% | -55.08% | -26.08% |
| Average Basic Shares Outstanding | -5.84% | 3.38% | 2.95% | 2.80% | 3.30% |
| Average Diluted Shares Outstanding | -4.24% | 5.43% | 4.99% | 4.83% | 3.84% |
| Dividend Per Share | 7.00% | -8.66% | -20.93% | -27.72% | -32.26% |
| Payout Ratio | -0.39% | -0.82% | 6.00% | 1.17% | 0.30% |