Merlin, Inc.
MRLN
$3.43
$0.154.57%
NASDAQ
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 06/30/2025 | ||
|---|---|---|---|---|---|
| Revenue | 2.19M | 1.00M | 1.65M | 3.11M | |
| Total Other Revenue | -- | -- | -- | -- | |
| Total Revenue | 2.19M | 1.00M | 1.65M | 3.11M | |
| Cost of Revenue | 2.31M | -811.00K | 1.46M | 3.07M | |
| Gross Profit | -119.00K | 1.81M | 195.00K | 41.00K | |
| SG&A Expenses | 17.03M | 14.74M | 5.92M | 4.19M | |
| Depreciation & Amortization | -- | -- | -- | -- | |
| Other Operating Expenses | -- | -- | -- | -- | |
| Total Operating Expenses | 35.73M | 28.01M | 18.15M | 14.12M | |
| Operating Income | -33.54M | -27.01M | -16.50M | -11.01M | |
| Income Before Tax | -58.30M | -90.37M | -19.01M | -16.30M | |
| Income Tax Expenses | 125.00K | 48.00K | 47.00K | 1.00K | |
| Earnings from Continuing Operations | -58.43M | -90.42M | -19.05M | -16.30M | |
| Earnings from Discontinued Operations | -- | -- | -- | -- | |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | |
| Net Income | -58.43M | -90.42M | -19.05M | -16.30M | |
| EBIT | -33.54M | -27.01M | -16.50M | -11.01M | |
| EBITDA | -32.83M | -26.60M | -16.06M | -10.62M | |
| EPS Basic | -1.40 | -1.27 | -3.61 | -0.23 | |
| Normalized Basic EPS | -0.40 | 0.00 | -1.60 | -0.14 | |
| EPS Diluted | -1.40 | -1.27 | -3.61 | -0.23 | |
| Normalized Diluted EPS | -0.40 | 0.00 | -1.60 | -0.14 | |
| Average Basic Shares Outstanding | 91.31M | 72.42M | 5.27M | 70.97M | |
| Average Diluted Shares Outstanding | 91.31M | 72.42M | 5.27M | 70.97M | |
| Dividend Per Share | -- | -- | -- | -- | |
| Payout Ratio | -- | -- | -- | -- | |