Mirasol Resources Ltd.
MRZ.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -5.80K | -750.10K | -1.66M | -2.01M | -2.46M |
| Total Depreciation and Amortization | 11.60K | 11.30K | 135.60K | 8.90K | 9.10K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | -1.22M | 131.40K | 217.10K | 90.70K | 260.70K |
| Change in Net Operating Assets | 220.20K | -188.50K | -249.20K | 392.60K | 89.00K |
| Cash from Operations | -989.80K | -795.80K | -1.56M | -1.52M | -2.10M |
| Capital Expenditure | -- | -- | 0.00 | -46.20K | -- |
| Sale of Property, Plant, and Equipment | 1.52M | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 6.40K | 1.20K | 4.50K | 18.90K | 15.70K |
| Cash from Investing | 1.52M | 1.20K | 4.50K | -27.40K | 15.70K |
| Total Debt Issued | -- | -- | 2.00M | 1.00M | -- |
| Total Debt Repaid | -2.01M | -11.40K | -11.90K | -13.10K | -14.90K |
| Issuance of Common Stock | 2.99M | -- | 127.50K | 0.00 | 4.97M |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -127.50K | -- | -- |
| Cash from Financing | 698.60K | -8.30K | 1.44M | 687.60K | 3.54M |
| Foreign Exchange rate Adjustments | 300.00 | 100.00 | -36.20K | -11.00K | 40.40K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 1.23M | -802.80K | -151.20K | -868.20K | 1.49M |