MSA Safety Incorporated
MSA
$201.39
-$0.75-0.37%
NYSE
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | 278.92M | 279.94M | 276.97M | 286.43M | 284.97M |
| Total Depreciation and Amortization | 71.59M | 69.71M | 66.58M | 64.83M | 64.33M |
| Total Amortization of Deferred Charges | 0.00 | 0.00 | 500.00K | 200.00K | 0.00 |
| Total Other Non-Cash Items | 6.44M | 7.52M | 10.08M | 6.61M | 6.52M |
| Change in Net Operating Assets | 6.91M | -7.75M | -32.84M | -50.70M | -59.39M |
| Cash from Operations | 363.87M | 349.42M | 321.29M | 307.38M | 296.43M |
| Capital Expenditure | -68.44M | -66.51M | -68.78M | -53.79M | -54.22M |
| Sale of Property, Plant, and Equipment | 79.00K | 397.00K | 413.00K | 486.00K | 468.00K |
| Cash Acquisitions | -189.28M | -187.77M | -187.77M | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | -257.63M | -253.89M | -256.14M | -53.30M | -53.76M |
| Total Debt Issued | 1.14B | 1.12B | 1.15B | 1.07B | 1.15B |
| Total Debt Repaid | -1.08B | -1.05B | -1.07B | -1.17B | -1.24B |
| Issuance of Common Stock | 2.61M | 2.33M | 2.48M | 1.84M | 1.86M |
| Repurchase of Common Stock | -89.96M | -59.94M | -69.39M | -49.85M | -37.34M |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -82.34M | -81.73M | -81.05M | -80.30M | -78.76M |
| Other Financing Activities | -3.08M | -3.08M | -3.26M | -200.00K | -200.00K |
| Cash from Financing | -105.47M | -70.34M | -66.99M | -225.22M | -208.69M |
| Foreign Exchange rate Adjustments | 127.00K | -9.23M | 954.00K | -7.88M | -17.30M |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 895.00K | 15.96M | -889.00K | 20.98M | 16.69M |