MSA Safety Incorporated MSA
NYSE
| 09/30/2026 | 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 2.01B | 1.95B | 1.92B | 1.87B | 1.86B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 2.01B | 1.95B | 1.92B | 1.87B | 1.86B |
| Cost of Revenue | 1.06B | 1.02B | 1.02B | 1.00B | 997.45M |
| Gross Profit | 952.50M | 925.88M | 897.30M | 871.11M | 866.15M |
| SG&A Expenses | 417.13M | 401.36M | 395.80M | 383.45M | 378.46M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.55B | 1.49B | 1.48B | 1.45B | 1.44B |
| Operating Income | 463.74M | 456.33M | 435.47M | 422.32M | 421.67M |
| Income Before Tax | 399.58M | 410.08M | 381.44M | 366.40M | 369.97M |
| Income Tax Expenses | 96.79M | 96.07M | 90.85M | 87.48M | 90.03M |
| Earnings from Continuing Operations | 302.79 | 314.01 | 290.59 | 278.92 | 279.94 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 302.79M | 314.01M | 290.59M | 278.92M | 279.94M |
| EBIT | 463.74M | 456.33M | 435.47M | 422.32M | 421.67M |
| EBITDA | 523.88M | 512.64M | 490.76M | 475.91M | 473.98M |
| EPS Basic | 7.80 | 8.06 | 7.43 | 7.11 | 7.12 |
| Normalized Basic EPS | 6.90 | 6.80 | 6.37 | 6.09 | 6.12 |
| EPS Diluted | 7.79 | 8.05 | 7.41 | 7.09 | 7.10 |
| Normalized Diluted EPS | 6.88 | 6.78 | 6.35 | 6.07 | 6.10 |
| Average Basic Shares Outstanding | 155.15M | 155.76M | 156.39M | 156.87M | 157.13M |
| Average Diluted Shares Outstanding | 155.58M | 156.21M | 156.87M | 157.39M | 157.69M |
| Dividend Per Share | 2.14 | 2.13 | 2.12 | 2.10 | 2.08 |
| Payout Ratio | 27.40% | 26.39% | 28.52% | 29.52% | 29.19% |