Mineros S.A.
MSA.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 799.67M | 689.10M | 634.00M | 584.98M | 538.57M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 799.67M | 689.10M | 634.00M | 584.98M | 538.57M |
| Cost of Revenue | 476.48M | 414.90M | 386.82M | 371.37M | 355.64M |
| Gross Profit | 323.19M | 274.20M | 247.18M | 213.61M | 182.92M |
| SG&A Expenses | 28.84M | 30.96M | 30.47M | 29.35M | 28.56M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 62.27M | 11.47M | 11.75M | 10.67M | 10.12M |
| Total Operating Expenses | 567.60M | 457.33M | 429.04M | 411.39M | 394.32M |
| Operating Income | 232.08M | 231.77M | 204.96M | 173.59M | 144.25M |
| Income Before Tax | 231.50M | 231.34M | 200.95M | 169.39M | 141.57M |
| Income Tax Expenses | 86.52M | 72.58M | 67.74M | 61.60M | 55.02M |
| Earnings from Continuing Operations | 144.98 | 158.77 | 133.21 | 107.79 | 86.55 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 144.98M | 158.77M | 133.21M | 107.79M | 86.55M |
| EBIT | 232.08M | 231.77M | 204.96M | 173.59M | 144.25M |
| EBITDA | 268.65M | 276.34M | 248.05M | 215.34M | 188.58M |
| EPS Basic | 0.48 | 0.53 | 0.44 | 0.36 | 0.29 |
| Normalized Basic EPS | 0.48 | 0.48 | 0.42 | 0.35 | 0.30 |
| EPS Diluted | 0.48 | 0.53 | 0.44 | 0.36 | 0.29 |
| Normalized Diluted EPS | 0.48 | 0.48 | 0.42 | 0.35 | 0.30 |
| Average Basic Shares Outstanding | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B |
| Average Diluted Shares Outstanding | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B |
| Dividend Per Share | -- | 0.10 | 0.10 | 0.10 | 0.10 |
| Payout Ratio | 20.53% | 18.82% | 22.45% | 27.74% | 31.96% |