Comparison - MSC - NYSE - Weiss Ratings

Weiss Ratings	MSC - NYSE	Click to Compare	Click to Compare	Click to Compare
Rating	D
Reward Index	Very Weak
Risk Index	Weak
Risk Grade	D
Reward Grade	E

Rating Factors	MSC - NYSE	Click to Compare	Click to Compare	Click to Compare
Dividend Index	--
Growth Index	Good
Efficiency Index	Very Weak
Solvency Index	Excellent
Total Return Index	Weak
Volatility Index	Weak

Beta / Standard Deviation	MSC - NYSE	Click to Compare	Click to Compare	Click to Compare
Beta	1.87

Price History	MSC - NYSE	Click to Compare	Click to Compare	Click to Compare
7-Day Total Return	8.96%
30-Day Total Return	-18.75%
60-Day Total Return	-45.34%
90-Day Total Return	-40.06%
Year to Date Total Return	-32.07%
1-Year Total Return	-44.18%
2-Year Total Return	-50.39%
3-Year Total Return	-26.75%
5-Year Total Return	-79.06%
52-Week High % Change	-58.82%
52-Week Low % Change	66.52%

Price	MSC - NYSE	Click to Compare	Click to Compare	Click to Compare
52-Week High Price	$9.30
52-Week Low Price	$2.30
52-Week Low Price (Date)	Mar 04, 2025
52-Week High Price (Date)	Oct 02, 2024

Valuation	MSC - NYSE	Click to Compare	Click to Compare	Click to Compare
Market Cap	737.61M
Enterprise Value	2.84B
Price/Earnings (TTM)	--
Earnings Per Share (TTM)	-2.32
Earnings Per Share Growth	-64.32%
Price/Earnings To Growth	--
Price/Sales (TTM)	0.34
Price/Book (Q)	0.25
Enterprise Value/Revenue (TTM)	5.22
Price	$3.77
Enterprise Value/EBITDA (TTM)	15.62
Enterprise Value/EBIT	183.73
Market Cap Category	Small Cap

Dividends and Shares	MSC - NYSE	Click to Compare	Click to Compare	Click to Compare
Shares Outstanding	48.15M
Dividend Yield	--
Div. Per Share (Most Recent)	--
Dividend Per Share (TTM)	--
Payout Ratio (TTM)	--
Dividend Per Share (Most Recent)	--

Company Info	MSC - NYSE	Click to Compare	Click to Compare	Click to Compare
Phone Number	852 2598 3600
Address	--
Website	www.studiocity-macau.com
Country	Hong Kong
Year Founded	2000

Profitability	MSC - NYSE	Click to Compare	Click to Compare	Click to Compare
Operating Margin (TTM)	2.84%
Profit Margin	-20.53%

Management Effectiveness	MSC - NYSE	Click to Compare	Click to Compare	Click to Compare
Return on Assets	0.29%
Return on Equity	--

Income Statement	MSC - NYSE	Click to Compare	Click to Compare	Click to Compare
Revenue (TTM)	544.23M
Total Revenue (TTM)	544.23M
Revenue Per Share	$11.30
Gross Profit (TTM)	345.18M
EBITDA (TTM)	181.89M
EBIT (TTM)	15.47M
Net Income (TTM)	-111.78M
Net Income Avl. to Common (TTM)	-111.78M
Total Revenue Growth (Q YOY)	191.75%
Earnings Growth (Q YOY)	61.59%
EPS Diluted (TTM)	-2.32
EPS Diluted Growth (Q YOY)	61.00%

Balance Sheet	MSC - NYSE	Click to Compare	Click to Compare	Click to Compare
Cash and Short-Term Inv. (Q)	207.13M
Cash Per Share (Q)	$4.30
Total Current Assets (Q)	308.44M
Total Preferred Equity (Q)	--
Total Equity (Q)	717.80M
Current Ratio (Q)	2.482
Book Value Per Share (Q)	$15.28
Total Assets (Q)	3.19B
Total Current Liabilities (Q)	124.27M
Total Debt (Q)	2.35B
Total Liabilities (Q)	2.48B
Total Common Equity (Q)	735.52M

Cash Flow	MSC - NYSE	Click to Compare	Click to Compare	Click to Compare
Cash from Investing (TTM)	-50.95M
Cash from Financing (TTM)	-98.99M
Net Change in Cash (TTM)	-75.10M
Levered Free Cash Flow (TTM)	11.82M
Cash from Operations (TTM)	73.93M