Millennium Silver Corp.
MSC.V
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 14.00K | 41.20K | 12.60K | 30.20K | 17.40K |
| Total Receivables | 15.40K | 14.90K | 6.80K | 3.50K | 1.30K |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | 20.20K |
| Total Current Assets | 29.50K | 56.30K | 19.40K | 33.70K | 39.00K |
|
|
|||||
| Total Current Assets | 29.50K | 56.30K | 19.40K | 33.70K | 39.00K |
| Net Property, Plant & Equipment | 61.50K | 9.50K | 3.50K | -- | -- |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 91.00K | 65.80K | 22.90K | 33.70K | 39.00K |
|
|
|||||
| Total Accounts Payable | 74.60K | 78.30K | 76.50K | 61.80K | 26.70K |
| Total Accrued Expenses | 178.10K | 173.50K | 156.80K | 149.40K | 147.40K |
| Short-term Debt | 116.20K | 117.90K | 113.80K | 113.60K | 118.60K |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Liabilities | -- | -- | -- | -- | 43.60K |
| Total Other Current Liabilities | -- | -- | -- | -- | 43.60K |
| Total Current Liabilities | 368.90K | 369.70K | 347.10K | 324.80K | 336.30K |
|
|
|||||
| Total Current Liabilities | 368.90K | 369.70K | 347.10K | 324.80K | 336.30K |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | 116.20K | 117.90K | 113.80K | 113.60K | 118.60K |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 368.90K | 369.70K | 347.10K | 324.80K | 336.30K |
|
|
|||||
| Common Stock & APIC | 14.70M | 15.01M | 14.25M | 14.23M | 15.16M |
| Retained Earnings | -17.11M | -17.46M | -16.55M | -16.50M | -17.54M |
| Treasury Stock & Other | 2.13M | 2.14M | 1.98M | 1.98M | 2.09M |
| Total Common Equity | -277.90K | -303.90K | -324.20K | -291.10K | -297.30K |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | -277.90K | -303.90K | -324.20K | -291.10K | -297.30K |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | -277.90K | -303.90K | -324.20K | -291.10K | -297.30K |
|
|
|||||