Medical Services International Inc.
						MSITF
					
					
							
								$0.00
								$0.000.00%
								
							
						OTC PK
					
				| 03/31/2004 | 12/31/2003 | 09/30/2003 | 06/30/2003 | 03/31/2003 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | -- | -- | -- | -- | -- | 
| Total Receivables | -3.77% | 0.71% | -4.81% | -16.21% | 6.19% | 
| Inventory | -- | -- | -- | -- | -- | 
| Prepaid Expenses | -1.73% | 4.85% | 0.00% | -50.75% | 7.72% | 
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- | 
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- | 
| Other Current Assets | -- | -- | -- | -- | -- | 
| Total Current Assets | -3.56% | 0.94% | -4.51% | -19.68% | 6.34% | 
| 
										 | 
								|||||
| Total Current Assets | -3.56% | 0.94% | -4.51% | -19.68% | 6.34% | 
| Net Property, Plant & Equipment | -8.59% | -2.69% | -6.03% | 0.71% | -0.56% | 
| Long-term Investments | -- | -- | -- | -- | -- | 
| Goodwill | -- | -- | -- | -- | -- | 
| Total Other Intangibles | -- | -- | -- | -- | -- | 
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- | 
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- | 
| Total Other Assets | -- | -- | -- | -- | 7.52% | 
| Total Assets | 9.36% | 9.62% | 0.99% | -13.93% | 9.68% | 
| 
										 | 
								|||||
| Total Accounts Payable | -6.13% | -0.18% | -7.33% | 16.96% | 7.55% | 
| Total Accrued Expenses | -96.02% | -32.09% | 0.34% | 8.46% | 7.51% | 
| Short-term Debt | -51.41% | -27.47% | -7.35% | 17.62% | 9.97% | 
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- | 
| Finance Division Debt Current | -20.15% | 5.20% | -29.97% | 47.52% | 15.79% | 
| Total Finance Division Other Current Liabilities | -- | -- | -- | -- | -- | 
| Total Other Current Liabilities | -- | -- | -- | -- | -- | 
| Total Current Liabilities | -38.86% | -18.22% | -9.55% | 19.57% | 9.69% | 
| 
										 | 
								|||||
| Total Current Liabilities | -38.86% | -18.22% | -9.55% | 19.57% | 9.69% | 
| Long-Term Debt | -- | -85.00% | -25.37% | -36.19% | -- | 
| Short-term Debt | -51.41% | -27.47% | -7.35% | 17.62% | 9.97% | 
| Capital Leases | -- | -- | -- | -- | -- | 
| Finance Division Debt Non Current | -- | -- | -- | -- | -- | 
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- | 
| Total Other Liabilities | -- | -- | -- | -- | -- | 
| Total Liabilities | -39.33% | -20.95% | -10.25% | 14.71% | 20.12% | 
| 
										 | 
								|||||
| Common Stock & APIC | 4.95% | 7.34% | 0.62% | 8.05% | 8.26% | 
| Retained Earnings | 2.04% | -3.49% | 0.26% | -57.83% | -5.88% | 
| Treasury Stock & Other | -- | -- | -- | -- | -- | 
| Total Common Equity | 10.72% | 10.73% | 1.41% | -15.78% | 9.44% | 
| 
										 | 
								|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- | 
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- | 
| Preferred Stock Convertible | -- | -- | -- | -- | -- | 
| Preferred Stock, Others | -- | -- | -- | -- | -- | 
| Total Preferred Equity | -- | -- | -- | -- | -- | 
| 
										 | 
								|||||
| Total Common Equity | 10.72% | 10.73% | 1.41% | -15.78% | 9.44% | 
| Total Preferred Equity | -- | -- | -- | -- | -- | 
| Total Minority Interest | -1.37% | 4.52% | 0.36% | 100.96% | 7.48% | 
| Total Equity | 10.47% | 10.59% | 1.39% | -14.70% | 9.42% | 
| 
										 | 
								|||||