Metalsource Mining Inc.
MSM
CNSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | -70.14% | -38.36% | 1,310.38% | 41.86% | 76.71% |
| Total Receivables | 0.00% | -42.55% | 42.42% | 32.00% | -61.54% |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 5.71% | 0.00% | -- | -- | -- |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | -67.39% | -37.93% | 1,138.60% | 39.61% | -6.10% |
|
|
|||||
| Total Current Assets | -67.39% | -37.93% | 1,138.60% | 39.61% | -6.10% |
| Net Property, Plant & Equipment | 7.93% | 2.68% | -13.58% | 1.36% | -1.00% |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 1.57% | -2.69% | -1.45% | 1.66% | -1.04% |
|
|
|||||
| Total Accounts Payable | 209.16% | 101.54% | -95.07% | 2.81% | 32.68% |
| Total Accrued Expenses | -29.55% | -- | -- | 66.75% | 315.96% |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Current Liabilities | 113.24% | 236.92% | -97.13% | 35.42% | 57.78% |
|
|
|||||
| Total Current Liabilities | 113.24% | 236.92% | -97.13% | 35.42% | 57.78% |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 113.24% | 236.92% | -97.13% | 35.42% | 57.78% |
|
|
|||||
| Common Stock & APIC | 5.39% | 0.10% | 12.12% | 1.31% | -0.46% |
| Retained Earnings | -12.33% | -5.08% | -15.55% | -1.96% | -5.88% |
| Treasury Stock & Other | 56.39% | 0.00% | -- | -100.00% | -0.95% |
| Total Common Equity | 0.31% | -3.47% | 10.50% | -1.42% | -4.29% |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 0.31% | -3.47% | 10.50% | -1.42% | -4.29% |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 0.31% | -3.47% | 10.50% | -1.42% | -4.29% |
|
|
|||||