Metalsource Mining Inc.
MSM
CNSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- |
| SG&A Expenses | 306.10K | 312.70K | 344.40K | 377.50K | 368.30K |
| Depreciation & Amortization | 365.50K | 203.00K | 203.00K | 203.00K | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 671.60K | 515.70K | 547.40K | 580.50K | 368.30K |
| Operating Income | -671.60K | -515.70K | -547.40K | -580.50K | -368.30K |
| Income Before Tax | -708.20K | -531.00K | -564.90K | -622.60K | -433.00K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -0.71 | -0.53 | -0.56 | -0.62 | -0.43 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -708.20K | -531.00K | -564.90K | -622.60K | -433.00K |
| EBIT | -671.60K | -515.70K | -547.40K | -580.50K | -368.30K |
| EBITDA | -472.60K | -303.00K | -306.30K | -228.20K | -- |
| EPS Basic | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 |
| Normalized Basic EPS | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 |
| EPS Diluted | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 |
| Normalized Diluted EPS | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 |
| Average Basic Shares Outstanding | 120.07M | 116.35M | 101.14M | 85.77M | 71.65M |
| Average Diluted Shares Outstanding | 120.07M | 116.35M | 101.14M | 85.77M | 71.65M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
