Metalsource Mining Inc.
MSM
CNSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- |
| SG&A Expenses | 1.82M | 356.00K | 338.70K | 299.90K | 283.30K |
| Depreciation & Amortization | 0.00 | 0.00 | 162.50K | 162.50K | 162.50K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.82M | 356.00K | 501.20K | 462.40K | 445.80K |
| Operating Income | -1.82M | -356.00K | -501.20K | -462.40K | -445.80K |
| Income Before Tax | -2.63M | -796.80K | -591.90K | -502.50K | -479.10K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -2.63 | -0.80 | -0.59 | -0.50 | -0.48 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -2.63M | -796.80K | -591.90K | -502.50K | -479.10K |
| EBIT | -1.82M | -356.00K | -501.20K | -462.40K | -445.80K |
| EBITDA | -1.70M | -273.90K | -378.70K | -331.00K | -314.40K |
| EPS Basic | -0.05 | -0.02 | -0.02 | -0.02 | -0.02 |
| Normalized Basic EPS | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 |
| EPS Diluted | -0.05 | -0.02 | -0.02 | -0.02 | -0.02 |
| Normalized Diluted EPS | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 |
| Average Basic Shares Outstanding | 178.73M | 149.79M | 135.03M | 130.88M | 126.11M |
| Average Diluted Shares Outstanding | 178.73M | 149.79M | 135.03M | 130.88M | 126.11M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |