MSC Industrial Direct Co., Inc.
MSM
$84.21
$0.730.87%
NYSE
| 11/29/2025 | 08/30/2025 | 05/31/2025 | 03/01/2025 | 11/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 965.68M | 978.18M | 971.15M | 891.72M | 928.48M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 965.68M | 978.18M | 971.15M | 891.72M | 928.48M |
| Cost of Revenue | 573.01M | 583.20M | 573.41M | 526.49M | 550.30M |
| Gross Profit | 392.68M | 394.98M | 397.74M | 365.23M | 378.19M |
| SG&A Expenses | 311.57M | 304.32M | 311.16M | 301.58M | 303.56M |
| Depreciation & Amortization | -- | 1.79M | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 884.58M | 889.30M | 884.56M | 828.07M | 853.86M |
| Operating Income | 81.11M | 88.87M | 86.58M | 63.65M | 74.62M |
| Income Before Tax | 67.51M | 76.15M | 75.11M | 51.71M | 60.60M |
| Income Tax Expenses | 16.41M | 20.02M | 18.25M | 12.57M | 14.91M |
| Earnings from Continuing Operations | 51.11M | 56.13M | 56.86M | 39.15M | 45.69M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 696.00K | 412.00K | -16.00K | 167.00K | 929.00K |
| Net Income | 51.80M | 56.55M | 56.85M | 39.31M | 46.62M |
| EBIT | 81.11M | 88.87M | 86.58M | 63.65M | 74.62M |
| EBITDA | 106.22M | 112.00M | 109.41M | 86.64M | 96.31M |
| EPS Basic | 0.93 | 1.01 | 1.02 | 0.70 | 0.83 |
| Normalized Basic EPS | 0.82 | 0.91 | 0.89 | 0.60 | 0.72 |
| EPS Diluted | 0.93 | 1.01 | 1.02 | 0.70 | 0.83 |
| Normalized Diluted EPS | 0.82 | 0.91 | 0.88 | 0.60 | 0.72 |
| Average Basic Shares Outstanding | 55.80M | 55.74M | 55.69M | 55.79M | 55.90M |
| Average Diluted Shares Outstanding | 55.98M | 55.89M | 55.77M | 55.85M | 56.07M |
| Dividend Per Share | 0.87 | 0.87 | 0.85 | 0.85 | 0.85 |
| Payout Ratio | 93.87% | 83.82% | 83.24% | 120.56% | 101.96% |