Grid Metals Corp.
MSMGF
$0.0291
-$0.0003-1.02%
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Net Income | -4.43M | -4.41M | -5.18M | -7.17M | -7.69M |
| Total Depreciation and Amortization | 588.10K | 457.10K | 354.20K | 239.40K | 111.30K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | -1.75M | -482.60K | 504.20K | 1.38M | 1.01M |
| Change in Net Operating Assets | -33.50K | 4.20M | 4.10M | 3.68M | 529.60K |
| Cash from Operations | -5.62M | -234.70K | -220.10K | -1.87M | -6.04M |
| Capital Expenditure | -500.00 | -22.40K | -22.40K | -- | -- |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 679.00K | -117.00K | -296.80K | -296.80K | 1.54M |
| Cash from Investing | 678.40K | -139.40K | -319.20K | -296.80K | 1.54M |
| Total Debt Issued | -100.00 | 13.60K | 16.70K | -- | -- |
| Total Debt Repaid | -153.30K | -1.06M | -1.07M | -974.00K | -914.00K |
| Issuance of Common Stock | 4.98M | 78.80K | 78.80K | 78.80K | 310.80K |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | 0.00 | -295.80K | -295.80K | -17.40K | -17.40K |
| Cash from Financing | 3.44M | -930.00K | -930.40K | -671.30K | -455.20K |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -1.50M | -1.30M | -1.47M | -2.84M | -4.95M |