Mushrooms Inc.
MSRM
$0.0122
$0.000.00%
OTC PK
| 03/31/2011 | 12/31/2010 | 09/30/2010 | 06/30/2010 | 03/31/2010 | |
|---|---|---|---|---|---|
| Revenue | 48.00K | 46.60K | 29.40K | 24.00K | 22.80K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 48.00K | 46.60K | 29.40K | 24.00K | 22.80K |
| Cost of Revenue | 30.90K | 30.90K | 22.80K | 17.20K | 15.80K |
| Gross Profit | 17.00K | 15.60K | 6.50K | 6.80K | 7.10K |
| SG&A Expenses | 125.60K | 119.70K | 131.40K | 126.30K | 65.90K |
| Depreciation & Amortization | 23.80K | 25.60K | 23.80K | 25.30K | 29.10K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 180.50K | 176.30K | 178.10K | 168.90K | 110.80K |
| Operating Income | -132.40K | -129.60K | -148.60K | -144.80K | -87.90K |
| Income Before Tax | -132.40K | -129.60K | -148.60K | -144.80K | -87.90K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -0.13 | -0.13 | -0.15 | -0.14 | -0.09 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -132.40K | -129.60K | -148.60K | -144.80K | -87.90K |
| EBIT | -132.40K | -129.60K | -148.60K | -144.80K | -87.90K |
| EBITDA | -109.00K | -104.40K | -125.70K | -120.40K | -59.70K |
| EPS Basic | -7.28 | -7.15 | -8.31 | -8.23 | -5.35 |
| Normalized Basic EPS | -4.55 | -4.47 | -5.19 | -5.15 | -3.35 |
| EPS Diluted | -7.28 | -7.15 | -8.31 | -8.23 | -5.35 |
| Normalized Diluted EPS | -4.55 | -4.47 | -5.19 | -5.15 | -3.35 |
| Average Basic Shares Outstanding | 72.20K | 71.80K | 71.00K | 68.40K | 65.80K |
| Average Diluted Shares Outstanding | 72.20K | 71.80K | 71.00K | 68.40K | 65.80K |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |