Maison Solutions Inc.
MSS
$0.80
-$0.04-4.44%
NASDAQ
| 07/31/2025 | 04/30/2025 | 01/31/2025 | 10/31/2024 | 07/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 121.73M | 122.75M | 110.27M | 89.72M | 72.47M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 121.73M | 122.75M | 110.27M | 89.72M | 72.47M |
| Cost of Revenue | 97.10M | 96.53M | 84.24M | 68.04M | 55.82M |
| Gross Profit | 24.64M | 26.21M | 26.04M | 21.68M | 16.65M |
| SG&A Expenses | 27.35M | 27.04M | 24.61M | 21.68M | 17.07M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 124.45M | 123.58M | 108.85M | 89.72M | 72.89M |
| Operating Income | -2.72M | -829.40K | 1.42M | 700.00 | -416.90K |
| Income Before Tax | -669.70K | 1.54M | 44.30K | -1.34M | -1.34M |
| Income Tax Expenses | -141.80K | 166.50K | 1.22M | 1.37M | 950.50K |
| Earnings from Continuing Operations | -0.53 | 1.37 | -1.17 | -2.70 | -2.30 |
| Earnings from Discontinued Operations | -825.50K | -447.50K | -447.50K | -447.50K | -447.50K |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 280.40K | 248.40K | 298.20K | 268.20K | 208.10K |
| Net Income | -1.07M | 1.17M | -1.32M | -2.88M | -2.53M |
| EBIT | -2.72M | -829.40K | 1.42M | 700.00 | -416.90K |
| EBITDA | -1.73M | 206.00K | 2.39M | 862.70K | 244.70K |
| EPS Basic | -0.05 | 0.06 | -0.06 | -0.15 | -0.13 |
| Normalized Basic EPS | 0.03 | 0.08 | 0.05 | 0.00 | -0.01 |
| EPS Diluted | -0.06 | 0.06 | -0.07 | -0.15 | -0.13 |
| Normalized Diluted EPS | 0.03 | 0.08 | 0.05 | 0.00 | -0.01 |
| Average Basic Shares Outstanding | 72.04M | 72.04M | 74.24M | 76.20M | 75.53M |
| Average Diluted Shares Outstanding | 72.04M | 72.04M | 74.24M | 76.20M | 75.53M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |