Maison Solutions Inc.
MSS
$0.31
$0.025.57%
NASDAQ
| 10/31/2025 | 07/31/2025 | 04/30/2025 | 01/31/2025 | 10/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 118.34M | 120.07M | 121.08M | 108.61M | 88.05M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 118.34M | 120.07M | 121.08M | 108.61M | 88.05M |
| Cost of Revenue | 95.40M | 95.70M | 95.13M | 82.84M | 66.64M |
| Gross Profit | 22.94M | 24.37M | 25.95M | 25.77M | 21.42M |
| SG&A Expenses | 27.68M | 26.83M | 26.52M | 24.09M | 21.16M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 123.08M | 122.53M | 121.65M | 106.93M | 87.80M |
| Operating Income | -4.74M | -2.46M | -574.50K | 1.68M | 255.60K |
| Income Before Tax | -6.22M | -417.90K | 1.79M | 296.10K | -1.08M |
| Income Tax Expenses | -793.60K | -143.90K | 164.40K | 1.21M | 1.36M |
| Earnings from Continuing Operations | -5.42 | -0.27 | 1.62 | -0.92 | -2.45 |
| Earnings from Discontinued Operations | -584.50K | -1.08M | -701.40K | -701.40K | -701.40K |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 224.40K | 280.40K | 248.40K | 298.20K | 268.20K |
| Net Income | -5.78M | -1.07M | 1.17M | -1.32M | -2.88M |
| EBIT | -4.74M | -2.46M | -574.50K | 1.68M | 255.60K |
| EBITDA | -3.79M | -1.47M | 460.90K | 2.64M | 1.12M |
| EPS Basic | -0.27 | -0.05 | 0.06 | -0.06 | -0.15 |
| Normalized Basic EPS | -0.12 | 0.04 | 0.09 | 0.06 | 0.01 |
| EPS Diluted | -0.27 | -0.05 | 0.06 | -0.06 | -0.15 |
| Normalized Diluted EPS | -0.12 | 0.04 | 0.09 | 0.06 | 0.01 |
| Average Basic Shares Outstanding | 75.89M | 74.28M | 74.28M | 76.48M | 78.44M |
| Average Diluted Shares Outstanding | 75.89M | 74.28M | 74.28M | 76.48M | 78.44M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |