MISUMI Group Inc.
MSUXF
$16.45
-$0.21-1.24%
OTC PK
| 03/31/2026 | 09/30/2025 | 03/31/2025 | 12/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 755.68M | 721.80M | 658.82M | 679.08M | 628.23M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 755.68M | 721.80M | 658.82M | 679.08M | 628.23M |
| Cost of Revenue | 398.18M | 389.12M | 355.90M | 364.05M | 339.34M |
| Gross Profit | 357.49M | 332.69M | 302.92M | 315.03M | 288.90M |
| SG&A Expenses | 157.82M | 264.94M | 149.71M | 231.34M | 218.51M |
| Depreciation & Amortization | 103.59M | -- | 92.12M | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 659.60M | 654.06M | 597.73M | 595.39M | 557.85M |
| Operating Income | 96.08M | 67.74M | 61.09M | 83.69M | 70.38M |
| Income Before Tax | 97.58M | 65.24M | 72.17M | 90.70M | 75.17M |
| Income Tax Expenses | -11.77M | 19.00M | 17.31M | 24.78M | 18.89M |
| Earnings from Continuing Operations | 109.35M | 46.24M | 54.86M | 65.92M | 56.29M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -244.10K | -278.00K | -157.50K | -262.30K | -257.40K |
| Net Income | 109.11M | 45.96M | 54.70M | 65.66M | 56.03M |
| EBIT | 96.08M | 67.74M | 61.09M | 83.69M | 70.38M |
| EBITDA | 131.25M | 102.11M | 89.75M | 113.03M | 100.08M |
| EPS Basic | 0.41 | 0.17 | 0.20 | 0.24 | 0.20 |
| Normalized Basic EPS | 0.23 | 0.16 | 0.15 | -- | 0.17 |
| EPS Diluted | 0.41 | 0.17 | 0.20 | 0.24 | 0.20 |
| Normalized Diluted EPS | 0.23 | 0.16 | 0.15 | -- | 0.17 |
| Average Basic Shares Outstanding | 266.22M | 273.55M | 274.80M | 274.95M | 281.68M |
| Average Diluted Shares Outstanding | 266.73M | 274.15M | 275.51M | 275.63M | 282.52M |
| Dividend Per Share | -- | 0.12 | 0.15 | 0.00 | 0.09 |
| Payout Ratio | 0.00% | 0.00% | 0.00% | -- | 42.89% |