MISUMI Group Inc.
MSUXF
$16.67
-$0.21-1.24%
OTC PK
| 09/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 721.80M | 658.82M | 679.08M | 662.67M | 628.23M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 721.80M | 658.82M | 679.08M | 662.67M | 628.23M |
| Cost of Revenue | 389.12M | 355.90M | 364.05M | 355.68M | 339.34M |
| Gross Profit | 332.69M | 302.92M | 315.03M | 306.99M | 288.90M |
| SG&A Expenses | 264.94M | 149.71M | 231.34M | 229.20M | 218.51M |
| Depreciation & Amortization | -- | 92.12M | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 654.06M | 597.73M | 595.39M | 584.88M | 557.85M |
| Operating Income | 67.74M | 61.09M | 83.69M | 77.79M | 70.38M |
| Income Before Tax | 65.24M | 72.17M | 90.70M | 82.04M | 75.17M |
| Income Tax Expenses | 19.00M | 17.31M | 24.78M | 21.72M | 18.89M |
| Earnings from Continuing Operations | 46.24M | 54.86M | 65.92M | 60.32M | 56.29M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -278.00K | -157.50K | -262.30K | -107.60K | -257.40K |
| Net Income | 45.96M | 54.70M | 65.66M | 60.21M | 56.03M |
| EBIT | 67.74M | 61.09M | 83.69M | 77.79M | 70.38M |
| EBITDA | 102.11M | 89.75M | 113.03M | 107.32M | 100.08M |
| EPS Basic | 0.17 | 0.20 | 0.24 | 0.22 | 0.20 |
| Normalized Basic EPS | 0.16 | 0.15 | -- | 0.19 | 0.17 |
| EPS Diluted | 0.17 | 0.20 | 0.24 | 0.22 | 0.20 |
| Normalized Diluted EPS | 0.16 | 0.15 | -- | 0.19 | 0.17 |
| Average Basic Shares Outstanding | 273.55M | 274.80M | 274.95M | 277.22M | 281.68M |
| Average Diluted Shares Outstanding | 274.15M | 275.51M | 275.63M | 277.89M | 282.52M |
| Dividend Per Share | 0.12 | 0.15 | 0.00 | 0.13 | 0.09 |
| Payout Ratio | 0.00% | 0.00% | -- | 0.00% | 42.89% |