Martello Technologies Group Inc.
MTLO.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -10.63M | -9.36M | -4.86M | -4.08M | -4.22M |
| Total Depreciation and Amortization | 540.40K | 858.60K | 881.20K | 882.10K | 891.30K |
| Total Amortization of Deferred Charges | 512.20K | 512.10K | 512.20K | 512.20K | 533.20K |
| Total Other Non-Cash Items | 5.52M | 5.73M | 1.29M | 1.38M | 1.49M |
| Change in Net Operating Assets | 248.10K | -763.50K | -646.50K | -929.70K | -211.70K |
| Cash from Operations | -3.81M | -3.02M | -2.82M | -2.24M | -1.52M |
| Capital Expenditure | -5.00K | -5.00K | -4.10K | -10.10K | -25.20K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | -5.00K | -5.00K | -4.10K | -10.10K | -25.20K |
| Total Debt Issued | 2.00M | 0.00 | 250.00K | 250.00K | 280.30K |
| Total Debt Repaid | -328.40K | -291.10K | -258.70K | -232.40K | -247.50K |
| Issuance of Common Stock | 2.00M | 2.00M | 2.00M | 2.00M | 1.50M |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -11.00K | -11.00K | -18.50K | -18.50K | -9.50K |
| Cash from Financing | 2.58M | 1.18M | 1.38M | 1.40M | 1.13M |
| Foreign Exchange rate Adjustments | 27.40K | 10.50K | 43.90K | 29.40K | 11.10K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -1.21M | -1.83M | -1.41M | -824.50K | -407.10K |