Vail Resorts, Inc.
MTN
$152.55
-$5.35-3.39%
NYSE
| 07/31/2025 | 04/30/2025 | 01/31/2025 | 10/31/2024 | 07/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 2.96B | 2.96B | 2.95B | 2.89B | 2.89B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 2.96B | 2.96B | 2.95B | 2.89B | 2.89B |
| Cost of Revenue | 1.65B | 1.64B | 1.64B | 1.61B | 1.61B |
| Gross Profit | 1.32B | 1.32B | 1.31B | 1.28B | 1.28B |
| SG&A Expenses | 474.91M | 472.28M | 460.49M | 458.66M | 459.83M |
| Depreciation & Amortization | 296.44M | 293.82M | 287.69M | 283.98M | 279.07M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 2.42B | 2.41B | 2.38B | 2.35B | 2.35B |
| Operating Income | 544.80M | 550.19M | 562.99M | 533.48M | 540.15M |
| Income Before Tax | 402.40M | 410.02M | 375.31M | 348.17M | 339.76M |
| Income Tax Expenses | 104.42M | 100.29M | 98.53M | 99.69M | 92.78M |
| Earnings from Continuing Operations | 297.98 | 309.72 | 276.78 | 248.48 | 246.98 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -17.97M | -18.93M | -16.75M | -14.70M | -15.87M |
| Net Income | 280.00M | 290.79M | 260.03M | 233.78M | 231.11M |
| EBIT | 544.80M | 550.19M | 562.99M | 533.48M | 540.15M |
| EBITDA | 841.24M | 844.01M | 850.68M | 817.46M | 819.23M |
| EPS Basic | 7.42 | 7.85 | 6.87 | 6.08 | 6.09 |
| Normalized Basic EPS | 5.95 | 6.20 | 6.34 | 5.93 | 6.02 |
| EPS Diluted | 7.41 | 7.84 | 6.84 | 6.04 | 6.04 |
| Normalized Diluted EPS | 5.93 | 6.19 | 6.31 | 5.90 | 5.99 |
| Average Basic Shares Outstanding | 148.62M | 149.64M | 150.24M | 150.83M | 151.47M |
| Average Diluted Shares Outstanding | 148.70M | 149.72M | 150.38M | 151.00M | 151.65M |
| Dividend Per Share | 8.88 | 8.88 | 8.88 | 8.72 | 8.56 |
| Payout Ratio | 117.20% | 114.06% | 128.05% | 140.46% | 140.06% |