Vail Resorts, Inc.
MTN
$156.44
-$1.70-1.08%
NYSE
| 10/31/2025 | 07/31/2025 | 04/30/2025 | 01/31/2025 | 10/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 2.98B | 2.96B | 2.96B | 2.95B | 2.89B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 2.98B | 2.96B | 2.96B | 2.95B | 2.89B |
| Cost of Revenue | 1.65B | 1.65B | 1.64B | 1.64B | 1.61B |
| Gross Profit | 1.32B | 1.32B | 1.32B | 1.31B | 1.28B |
| SG&A Expenses | 478.48M | 474.91M | 472.28M | 460.49M | 458.66M |
| Depreciation & Amortization | 297.92M | 296.35M | 293.73M | 287.60M | 283.89M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 2.43B | 2.42B | 2.41B | 2.38B | 2.35B |
| Operating Income | 544.28M | 544.89M | 550.28M | 563.08M | 533.57M |
| Income Before Tax | 385.12M | 401.84M | 409.46M | 374.75M | 347.62M |
| Income Tax Expenses | 102.06M | 104.29M | 100.16M | 98.40M | 99.55M |
| Earnings from Continuing Operations | 283.06 | 297.56 | 309.30 | 276.36 | 248.06 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -16.98M | -17.97M | -18.93M | -16.75M | -14.70M |
| Net Income | 266.09M | 279.59M | 290.37M | 259.61M | 233.36M |
| EBIT | 544.28M | 544.89M | 550.28M | 563.08M | 533.57M |
| EBITDA | 842.20M | 841.24M | 844.01M | 850.68M | 817.46M |
| EPS Basic | 6.84 | 7.41 | 7.84 | 6.86 | 6.07 |
| Normalized Basic EPS | 5.63 | 5.94 | 6.19 | 6.33 | 5.92 |
| EPS Diluted | 6.82 | 7.40 | 7.82 | 6.82 | 6.02 |
| Normalized Diluted EPS | 5.61 | 5.92 | 6.18 | 6.30 | 5.89 |
| Average Basic Shares Outstanding | 147.06M | 148.62M | 149.64M | 150.24M | 150.83M |
| Average Diluted Shares Outstanding | 147.14M | 148.70M | 149.72M | 150.38M | 151.00M |
| Dividend Per Share | 8.88 | 8.88 | 8.88 | 8.88 | 8.72 |
| Payout Ratio | 122.08% | 117.38% | 114.22% | 128.26% | 140.71% |