MTY Food Group Inc. MTYFF
OTC PK
| 05/31/2026 | 03/01/2026 | 11/30/2025 | 08/31/2025 | 05/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 832.59M | 845.65M | 849.75M | 839.13M | 836.40M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 832.59M | 845.65M | 849.75M | 839.13M | 836.40M |
| Cost of Revenue | 382.59M | 389.99M | 399.22M | 410.21M | 414.55M |
| Gross Profit | 450.00M | 455.66M | 450.54M | 428.92M | 421.85M |
| SG&A Expenses | -- | -- | -- | -- | -- |
| Depreciation & Amortization | 64.12M | 65.01M | 65.51M | 66.34M | 66.30M |
| Other Operating Expenses | 246.91M | 246.91M | 244.49M | 242.69M | 236.57M |
| Total Operating Expenses | 693.62M | 701.92M | 709.21M | 719.24M | 717.42M |
| Operating Income | 138.97M | 143.73M | 140.54M | 119.89M | 118.98M |
| Income Before Tax | 94.31M | 132.30M | 99.10M | 23.23M | 25.68M |
| Income Tax Expenses | 12.61M | 21.14M | 13.54M | 871.70K | -1.75M |
| Earnings from Continuing Operations | 81.70 | 111.16 | 85.56 | 22.36 | 27.43 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -269.60K | -235.70K | -288.60K | -275.50K | -191.20K |
| Net Income | 81.43M | 110.93M | 85.27M | 22.09M | 27.24M |
| EBIT | 138.97M | 143.73M | 140.54M | 119.89M | 118.98M |
| EBITDA | 190.37M | 196.03M | 199.48M | 179.37M | 178.42M |
| EPS Basic | 3.56 | 4.85 | 3.72 | 1.01 | 1.19 |
| Normalized Basic EPS | 2.92 | 3.84 | 2.96 | 2.07 | 2.07 |
| EPS Diluted | 3.56 | 4.84 | 3.71 | 1.00 | 1.18 |
| Normalized Diluted EPS | 2.92 | 3.84 | 2.96 | 2.07 | 2.07 |
| Average Basic Shares Outstanding | 91.38M | 91.51M | 91.95M | 92.68M | 93.71M |
| Average Diluted Shares Outstanding | 91.38M | 91.51M | 91.95M | 92.68M | 93.71M |
| Dividend Per Share | 1.02 | 0.98 | 0.94 | 0.91 | 0.87 |
| Payout Ratio | 28.49% | 20.21% | 25.37% | 95.15% | 74.87% |