Income Statement - MUR - NYSE

	06/30/2025	03/31/2025	12/31/2024	09/30/2024	06/30/2024
Revenue	683.07M	672.73M	669.57M	753.17M	801.01M
Total Other Revenue	10.81M	-9.46M	--	--	--
Total Revenue	693.87M	663.27M	669.57M	753.17M	801.01M

Cost of Revenue	280.45M	262.58M	-145.72M	280.83M	326.50M
Gross Profit	413.42M	400.69M	815.29M	472.34M	474.51M

SG&A Expenses	48.83M	46.89M	471.76M	59.02M	68.44M
Depreciation & Amortization	259.32M	194.16M	278.35M	223.63M	215.54M
Other Operating Expenses	16.27M	19.67M	7.68M	20.04M	10.83M
Total Operating Expenses	604.87M	523.31M	612.07M	583.51M	621.31M

Operating Income	89.00M	139.97M	57.51M	169.66M	179.69M
Income Before Tax	34.85M	122.77M	78.56M	153.84M	189.58M
Income Tax Expenses	1.03M	32.72M	13.42M	2.12M	32.68M

Earnings from Continuing Operations	33.82M	90.05M	65.14M	151.72M	156.91M
Earnings from Discontinued Operations	1.30M	-633.00K	-689.00K	-608.00K	-643.00K
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	-12.84M	-16.38M	-14.12M	-12.02M	-28.52M
Net Income	22.28M	73.04M	50.34M	139.09M	127.74M

EBIT	89.00M	139.97M	57.51M	169.66M	179.69M
EBITDA	365.01M	349.83M	351.18M	408.46M	411.27M

EPS Basic	0.16	0.51	0.35	0.93	0.84
Normalized Basic EPS	0.06	0.41	0.17	0.54	0.58
EPS Diluted	0.16	0.50	0.35	0.93	0.83
Normalized Diluted EPS	0.06	0.41	0.17	0.53	0.58

Average Basic Shares Outstanding	142.72M	144.28M	145.84M	149.38M	152.15M
Average Diluted Shares Outstanding	143.22M	145.07M	146.80M	150.35M	153.14M
Dividend Per Share	0.33	0.33	0.30	0.30	0.30
Payout Ratio	208.20%	64.39%	86.92%	32.11%	35.83%