Income Statement - MUR - NYSE

	12/31/2024	09/30/2024	06/30/2024	03/31/2024	12/31/2023
Revenue	669.57M	753.17M	801.01M	794.85M	842.27M
Total Other Revenue	--	--	--	--	--
Total Revenue	669.57M	753.17M	801.01M	794.85M	842.27M

Cost of Revenue	-145.72M	280.83M	326.50M	301.06M	-18.19M
Gross Profit	815.29M	472.34M	474.51M	493.79M	860.46M

SG&A Expenses	471.76M	59.02M	68.44M	51.98M	387.24M
Depreciation & Amortization	278.35M	223.63M	215.54M	237.61M	227.23M
Other Operating Expenses	7.68M	20.04M	10.83M	20.04M	29.27M
Total Operating Expenses	612.07M	583.51M	621.31M	610.69M	625.55M

Operating Income	57.51M	169.66M	179.69M	184.16M	216.72M
Income Before Tax	78.56M	153.84M	189.58M	145.59M	169.54M
Income Tax Expenses	13.42M	2.12M	32.68M	30.06M	29.11M

Earnings from Continuing Operations	65.14M	151.72M	156.91M	115.53M	140.43M
Earnings from Discontinued Operations	-689.00K	-608.00K	-643.00K	-872.00K	-723.00K
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	-14.12M	-12.02M	-28.52M	-24.66M	-23.42M
Net Income	50.34M	139.09M	127.74M	90.00M	116.29M

EBIT	57.51M	169.66M	179.69M	184.16M	216.72M
EBITDA	351.18M	408.46M	411.27M	437.33M	458.53M

EPS Basic	0.35	0.93	0.84	0.59	0.76
Normalized Basic EPS	0.17	0.54	0.58	0.57	0.56
EPS Diluted	0.35	0.93	0.83	0.59	0.75
Normalized Diluted EPS	0.17	0.53	0.58	0.57	0.56

Average Basic Shares Outstanding	145.84M	149.38M	152.15M	152.66M	153.75M
Average Diluted Shares Outstanding	146.80M	150.35M	153.14M	153.82M	155.29M
Dividend Per Share	0.30	0.30	0.30	0.30	0.27
Payout Ratio	86.92%	32.11%	35.83%	50.86%	36.39%