Marvion Inc.
MVNC
$0.02
$0.0027.91%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | 345.10K | -313.30K | -733.30K | -767.10K | -733.60K |
| Total Depreciation and Amortization | 357.40K | 316.50K | 268.50K | 230.30K | 207.60K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | -57.40K | 155.90K | 147.30K | 246.80K | 200.90K |
| Change in Net Operating Assets | -204.00K | -357.80K | -7.90K | 175.80K | 145.70K |
| Cash from Operations | 441.20K | -198.60K | -325.30K | -114.30K | -179.50K |
| Capital Expenditure | -897.60K | -618.90K | -499.90K | -220.70K | -500.20K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | -897.60K | -618.90K | -499.90K | -220.70K | -500.20K |
| Total Debt Issued | 1.06M | 1.33M | 868.00K | 422.40K | 895.10K |
| Total Debt Repaid | -- | -- | -- | -- | -- |
| Issuance of Common Stock | 200.00K | -- | -- | -- | -- |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -367.60K | -275.50K | -117.80K | -- | -- |
| Cash from Financing | 895.30K | 1.05M | 750.20K | 422.40K | 895.10K |
| Foreign Exchange rate Adjustments | 900.00 | 2.40K | 7.40K | -12.20K | -13.20K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 439.90K | 237.80K | -67.60K | 75.20K | 202.10K |