MIXUE Group
MXUBY
OTC PK
| 12/31/2024 | 12/31/2023 | ||||
|---|---|---|---|---|---|
| Revenue | 857.61M | 679.91M | |||
| Total Other Revenue | -- | -- | |||
| Total Revenue | 857.61M | 679.91M | |||
| Cost of Revenue | 576.83M | 482.78M | |||
| Gross Profit | 280.78M | 197.13M | |||
| SG&A Expenses | 114.27M | 70.54M | |||
| Depreciation & Amortization | -- | -- | |||
| Other Operating Expenses | -- | -- | |||
| Total Operating Expenses | 696.67M | 557.98M | |||
| Operating Income | 160.94M | 121.93M | |||
| Income Before Tax | 172.66M | 134.25M | |||
| Income Tax Expenses | 38.76M | 32.62M | |||
| Earnings from Continuing Operations | 133.90M | 101.63M | |||
| Earnings from Discontinued Operations | -- | -- | |||
| Extraordinary Item & Accounting Change | -- | -- | |||
| Minority Interest in Earnings | -1.78M | 368.70K | |||
| Net Income | 132.13M | 102.00M | |||
| EBIT | 160.94M | 121.93M | |||
| EBITDA | 174.05M | 128.91M | |||
| EPS Basic | 0.37 | 0.28 | |||
| Normalized Basic EPS | 0.28 | 0.22 | |||
| EPS Diluted | 0.37 | 0.28 | |||
| Normalized Diluted EPS | 0.28 | 0.22 | |||
| Average Basic Shares Outstanding | 360.00M | 360.00M | |||
| Average Diluted Shares Outstanding | 360.00M | 360.00M | |||
| Dividend Per Share | -- | 0.04 | |||
| Payout Ratio | -- | 0.00% | |||