New Age Metals Inc.
NAM.V
TSX
| 07/31/2025 | 04/30/2025 | 01/31/2025 | 10/31/2024 | 07/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 2.45M | 2.64M | 2.32M | 2.58M | 2.63M |
| Total Receivables | 153.80K | 153.10K | 49.80K | 48.60K | 51.70K |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 40.90K | 58.10K | 16.30K | 32.40K | 56.20K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 2.65M | 2.85M | 2.39M | 2.66M | 2.73M |
|
|
|||||
| Total Current Assets | 2.65M | 2.85M | 2.39M | 2.66M | 2.73M |
| Net Property, Plant & Equipment | 6.87M | 6.72M | 6.55M | 6.79M | 7.17M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 9.52M | 9.58M | 8.93M | 9.45M | 9.90M |
|
|
|||||
| Total Accounts Payable | 63.10K | 20.00K | 19.80K | 23.00K | 94.30K |
| Total Accrued Expenses | 29.90K | 45.50K | -- | -- | 108.40K |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 27.90K | 28.00K | 26.70K | 27.80K | 28.00K |
| Total Finance Division Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Current Liabilities | 120.90K | 93.50K | 46.50K | 50.70K | 230.70K |
|
|
|||||
| Total Current Liabilities | 120.90K | 93.50K | 46.50K | 50.70K | 230.70K |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | 22.30K | 28.90K | 33.70K | 41.30K | 52.90K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 143.20K | 122.40K | 80.20K | 92.00K | 283.60K |
|
|
|||||
| Common Stock & APIC | 33.34M | 33.38M | 31.87M | 33.10M | 33.39M |
| Retained Earnings | -37.11M | -37.10M | -35.60M | -36.81M | -36.95M |
| Treasury Stock & Other | 13.15M | 13.17M | 12.58M | 13.06M | 13.18M |
| Total Common Equity | 9.38M | 9.45M | 8.85M | 9.36M | 9.62M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 9.38M | 9.45M | 8.85M | 9.36M | 9.62M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 9.38M | 9.45M | 8.85M | 9.36M | 9.62M |
|
|
|||||