Income Statement - NEN - AMEX

	06/30/2025	03/31/2025	12/31/2024	09/30/2024	06/30/2024
Revenue	81.75M	80.55M	79.76M	79.13M	77.91M
Total Other Revenue	2.14M	1.98M	2.05M	2.04M	2.01M
Total Revenue	83.88M	82.53M	81.81M	81.17M	79.92M

Cost of Revenue	26.01M	25.81M	25.24M	25.43M	25.51M
Gross Profit	57.87M	56.72M	56.57M	55.74M	54.41M

SG&A Expenses	2.81M	2.80M	2.94M	2.75M	2.71M
Depreciation & Amortization	16.86M	16.66M	16.98M	17.27M	17.47M
Other Operating Expenses	10.46M	10.21M	10.00M	9.98M	10.05M
Total Operating Expenses	56.14M	55.48M	55.16M	55.42M	55.75M

Operating Income	27.75M	27.06M	26.65M	25.75M	24.18M
Income Before Tax	16.07M	15.99M	15.66M	13.75M	12.01M
Income Tax Expenses	--	--	--	--	--

Earnings from Continuing Operations	16.07	15.99	15.66	13.75	12.01
Earnings from Discontinued Operations	--	--	--	--	--
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	--	--	--	--	--
Net Income	16.07M	15.99M	15.66M	13.75M	12.01M

EBIT	27.75M	27.06M	26.65M	25.75M	24.18M
EBITDA	44.60M	43.72M	43.64M	43.01M	41.65M

EPS Basic	0.15	0.15	0.15	0.13	0.11
Normalized Basic EPS	2.87	2.85	2.79	2.61	2.30
EPS Diluted	0.15	0.15	0.15	0.13	0.11
Normalized Diluted EPS	2.87	2.85	2.79	2.61	2.30

Average Basic Shares Outstanding	14.01M	14.02M	14.04M	14.08M	14.12M
Average Diluted Shares Outstanding	420.65M	421.13M	421.74M	422.69M	423.97M
Dividend Per Share	0.05	0.05	0.05	0.05	0.05
Payout Ratio	139.02%	139.72%	107.52%	81.66%	92.89%