Exploits Discovery Corp.
NFLD
CNSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -187.80K | -570.90K | -1.20M | -793.20K | -638.20K |
| Total Depreciation and Amortization | 4.20K | 4.10K | 552.10K | 4.30K | 5.60K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | -74.80K | -120.90K | -44.90K | 38.00K | -54.50K |
| Change in Net Operating Assets | 57.50K | -55.60K | 109.00K | -180.60K | 171.00K |
| Cash from Operations | -200.90K | -743.40K | -588.10K | -931.50K | -516.10K |
| Capital Expenditure | -289.10K | -- | 0.00 | -51.30K | -18.30K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 8.80K | -8.70K | 0.00 | 6.30K | 6.60K |
| Cash from Investing | -280.30K | -8.70K | 0.00 | -45.10K | -11.70K |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -- | -- | -- | -- | -- |
| Issuance of Common Stock | -- | -- | 586.20K | 1.02M | -- |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -6.40K | -25.30K | -- |
| Cash from Financing | -- | -- | 414.20K | 725.90K | -- |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -481.20K | -752.10K | -173.90K | -250.70K | -527.70K |