Northern Graphite Corporation
NGC.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 1.90M | 550.30K | 583.80K | 482.60K | 715.30K |
| Total Receivables | 1.38M | 835.60K | 1.07M | 2.05M | 1.72M |
| Inventory | 4.16M | 6.30M | 6.16M | 6.12M | 6.53M |
| Prepaid Expenses | 776.50K | 344.40K | 426.00K | 1.36M | 1.28M |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 8.22M | 8.03M | 8.23M | 10.01M | 10.24M |
|
|
|||||
| Total Current Assets | 8.22M | 8.03M | 8.23M | 10.01M | 10.24M |
| Net Property, Plant & Equipment | 40.82M | 40.54M | 40.19M | 43.32M | 42.69M |
| Long-term Investments | 1.99M | 1.89M | 1.89M | 2.01M | 1.98M |
| Goodwill | 1.99M | 1.89M | 1.89M | 2.01M | 1.98M |
| Total Other Intangibles | 10.30K | 19.50K | 29.20K | 41.50K | 51.10K |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 3.51M | 3.36M | 3.35M | 4.35M | 5.12M |
| Total Assets | 54.54M | 53.84M | 53.68M | 59.73M | 60.08M |
|
|
|||||
| Total Accounts Payable | 6.28M | 5.63M | 5.03M | 4.12M | 3.98M |
| Total Accrued Expenses | 12.38M | 12.34M | 11.37M | 8.26M | 7.37M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 19.21M | 18.39M | 17.72M | 17.15M | 16.41M |
| Total Finance Division Other Current Liabilities | 556.50K | 311.70K | 130.70K | 914.20K | 1.18M |
| Total Other Current Liabilities | 556.50K | 311.70K | 130.70K | 914.20K | 1.18M |
| Total Current Liabilities | 38.42M | 36.67M | 34.26M | 30.44M | 28.93M |
|
|
|||||
| Total Current Liabilities | 38.42M | 36.67M | 34.26M | 30.44M | 28.93M |
| Long-Term Debt | 83.60K | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | 531.60K | 528.80K | 540.70K | 611.40K | 605.70K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 35.38M | 34.67M | 33.76M | 32.30M | 31.35M |
| Total Liabilities | 74.42M | 71.87M | 68.56M | 63.35M | 60.89M |
|
|
|||||
| Common Stock & APIC | 53.98M | 51.16M | 50.86M | 54.07M | 45.88M |
| Retained Earnings | -72.98M | -68.56M | -64.77M | -57.22M | -53.00M |
| Treasury Stock & Other | -872.50K | -628.20K | -965.40K | -480.40K | 6.32M |
| Total Common Equity | -19.88M | -18.03M | -14.87M | -3.62M | -810.30K |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | -19.88M | -18.03M | -14.87M | -3.62M | -810.30K |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | -19.88M | -18.03M | -14.87M | -3.62M | -810.30K |
|
|
|||||