NuGen Medical Devices Inc.
NGMD.V
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 1.28M | 2.29M | 3.08M | 3.98M | 4.30M |
| Total Receivables | 122.30K | 84.20K | 67.20K | 59.10K | 111.40K |
| Inventory | 356.50K | 363.40K | 244.20K | 229.80K | 289.10K |
| Prepaid Expenses | 111.60K | 137.60K | 156.30K | 167.70K | 104.70K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | 38.90K | 38.10K | 38.10K | 36.10K |
| Total Current Assets | 1.87M | 2.91M | 3.59M | 4.47M | 4.85M |
|
|
|||||
| Total Current Assets | 1.87M | 2.91M | 3.59M | 4.47M | 4.85M |
| Net Property, Plant & Equipment | 416.90K | 218.20K | 102.80K | 43.90K | 5.40K |
| Long-term Investments | -- | -- | 1.36M | 1.36M | 1.25M |
| Goodwill | -- | -- | 1.36M | 1.36M | 1.25M |
| Total Other Intangibles | -- | 0.00 | 2.27M | 2.40M | 2.32M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 2.28M | 3.13M | 7.32M | 8.27M | 8.42M |
|
|
|||||
| Total Accounts Payable | 374.30K | 382.50K | 282.00K | 311.50K | 294.20K |
| Total Accrued Expenses | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 2.20M | 2.17M | 473.30K | 466.40K | 422.30K |
| Total Finance Division Other Current Liabilities | 89.70K | 91.10K | 103.00K | 66.00K | 60.90K |
| Total Other Current Liabilities | 89.70K | 91.10K | 103.00K | 66.00K | 60.90K |
| Total Current Liabilities | 2.66M | 2.65M | 858.30K | 843.90K | 777.50K |
|
|
|||||
| Total Current Liabilities | 2.66M | 2.65M | 858.30K | 843.90K | 777.50K |
| Long-Term Debt | 10.64M | 10.50M | 12.68M | 12.32M | 10.58M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 0.00 | -- | -- | -- | -- |
| Total Liabilities | 13.30M | 13.15M | 13.53M | 13.16M | 11.36M |
|
|
|||||
| Common Stock & APIC | 16.74M | 17.00M | 16.73M | 17.09M | 16.21M |
| Retained Earnings | -30.49M | -29.78M | -25.58M | -24.76M | -22.83M |
| Treasury Stock & Other | 2.74M | 2.77M | 2.64M | 2.78M | 3.67M |
| Total Common Equity | -11.01M | -10.02M | -6.22M | -4.89M | -2.94M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | -11.01M | -10.02M | -6.22M | -4.89M | -2.94M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | -11.01M | -10.02M | -6.22M | -4.89M | -2.94M |
|
|
|||||