NiSource Inc.
NI
$47.39
$0.701.50%
NYSE
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.89B | 1.24B | 1.25B | 2.15B | 1.54B |
| Total Other Revenue | 16.30M | 32.90M | 36.50M | 33.70M | 48.10M |
| Total Revenue | 1.90B | 1.27B | 1.28B | 2.18B | 1.59B |
| Cost of Revenue | 952.30M | 594.70M | 658.00M | 1.08B | 783.60M |
| Gross Profit | 950.60M | 678.40M | 625.00M | 1.11B | 804.20M |
| SG&A Expenses | 16.20M | 5.70M | 1.60M | 3.80M | 18.00M |
| Depreciation & Amortization | 315.40M | 306.90M | 286.70M | 258.60M | 278.10M |
| Other Operating Expenses | 105.70M | 74.60M | 74.20M | 89.60M | 89.60M |
| Total Operating Expenses | 1.39B | 981.90M | 1.02B | 1.43B | 1.17B |
| Operating Income | 513.30M | 291.20M | 262.50M | 755.90M | 418.50M |
| Income Before Tax | 332.10M | 127.60M | 124.30M | 632.40M | 292.90M |
| Income Tax Expenses | 53.70M | 20.60M | 23.80M | 105.70M | 48.60M |
| Earnings from Continuing Operations | 278.40M | 107.00M | 100.50M | 526.70M | 244.30M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -20.60M | -12.30M | 1.70M | -51.90M | -20.40M |
| Net Income | 257.80M | 94.70M | 102.20M | 474.80M | 223.90M |
| EBIT | 513.30M | 291.20M | 262.50M | 755.90M | 418.50M |
| EBITDA | 725.70M | 598.10M | 549.20M | 1.01B | 593.70M |
| EPS Basic | 0.54 | 0.20 | 0.22 | 1.01 | 0.48 |
| Normalized Basic EPS | 0.39 | 0.14 | 0.17 | 0.73 | 0.35 |
| EPS Diluted | 0.53 | 0.20 | 0.22 | 1.00 | 0.48 |
| Normalized Diluted EPS | 0.39 | 0.14 | 0.17 | 0.73 | 0.35 |
| Average Basic Shares Outstanding | 478.30M | 472.10M | 471.00M | 470.40M | 469.90M |
| Average Diluted Shares Outstanding | 479.60M | 473.70M | 472.10M | 472.50M | 469.90M |
| Dividend Per Share | 0.30 | 0.28 | 0.28 | 0.28 | 0.28 |
| Payout Ratio | 51.98% | 139.60% | 129.35% | 27.80% | 55.38% |