Magna Mining Inc.
NICU.V
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 25.69M | 40.77M | 45.32M | 19.81M | 32.44M |
| Total Receivables | 20.56M | 16.55M | 19.30M | 13.10M | 4.31M |
| Inventory | 3.78M | 3.64M | 5.77M | 5.97M | -- |
| Prepaid Expenses | 734.00K | 768.70K | 566.40K | 307.20K | 335.30K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 5.76M | 2.94M | 2.25M | 571.90K | 649.10K |
| Total Current Assets | 56.52M | 64.67M | 73.20M | 39.76M | 37.74M |
|
|
|||||
| Total Current Assets | 56.52M | 64.67M | 73.20M | 39.76M | 37.74M |
| Net Property, Plant & Equipment | 73.66M | 75.35M | 78.36M | 79.24M | 76.44M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 1.12M | 1.42M | 1.11M | 907.00K | 2.80M |
| Total Assets | 131.31M | 141.43M | 152.67M | 119.91M | 116.97M |
|
|
|||||
| Total Accounts Payable | 2.43M | 981.00K | 4.19M | 8.03M | 4.07M |
| Total Accrued Expenses | 6.98M | 12.11M | 11.91M | 3.37M | 3.70M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 79.70K | 102.10K | 28.00K | 18.30K | 22.30K |
| Total Finance Division Other Current Liabilities | 8.45M | 7.35M | 6.54M | 4.94M | 2.59M |
| Total Other Current Liabilities | 8.45M | 7.35M | 6.54M | 4.94M | 2.59M |
| Total Current Liabilities | 17.94M | 20.54M | 22.67M | 16.36M | 10.38M |
|
|
|||||
| Total Current Liabilities | 17.94M | 20.54M | 22.67M | 16.36M | 10.38M |
| Long-Term Debt | 11.57M | 11.44M | 10.96M | 10.90M | 10.10M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | 46.70K | 55.40K | -- | -- | 2.80K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 34.49M | 37.43M | 34.34M | 36.96M | 37.63M |
| Total Liabilities | 64.04M | 69.47M | 67.97M | 64.22M | 58.10M |
|
|
|||||
| Common Stock & APIC | 108.24M | 108.89M | 97.13M | 61.43M | 58.07M |
| Retained Earnings | -46.70M | -42.74M | -23.45M | -16.14M | -8.71M |
| Treasury Stock & Other | 5.73M | 5.82M | 11.02M | 10.40M | 9.51M |
| Total Common Equity | 67.27M | 71.97M | 84.70M | 55.68M | 58.87M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 67.27M | 71.97M | 84.70M | 55.68M | 58.87M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 67.27M | 71.97M | 84.70M | 55.68M | 58.87M |
|
|
|||||