NowVertical Group Inc.
NOW.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 5.44M | 3.97M | 4.60M | 3.32M | 4.01M |
| Total Receivables | 15.69M | 14.30M | 14.02M | 11.90M | 11.62M |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 383.80K | 363.20K | 942.50K | 470.80K | 500.30K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 539.60K | 507.20K | 537.30K | 35.70K | 37.10K |
| Total Current Assets | 22.06M | 19.14M | 20.10M | 15.73M | 16.17M |
|
|
|||||
| Total Current Assets | 22.06M | 19.14M | 20.10M | 15.73M | 16.17M |
| Net Property, Plant & Equipment | 129.90K | 162.90K | 161.00K | 195.90K | 201.00K |
| Long-term Investments | 12.68M | 12.55M | 12.53M | 12.80M | 12.50M |
| Goodwill | 12.68M | 12.55M | 12.53M | 12.80M | 12.50M |
| Total Other Intangibles | 7.84M | 7.82M | 7.92M | 8.77M | 8.85M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 1.75M | 2.42M | 2.93M | 4.19M | 3.00M |
| Total Assets | 44.46M | 42.10M | 43.86M | 42.21M | 41.25M |
|
|
|||||
| Total Accounts Payable | 5.16M | 6.44M | 6.94M | 6.71M | 6.59M |
| Total Accrued Expenses | 7.77M | 6.92M | 6.51M | 5.39M | 3.25M |
| Short-term Debt | 3.58M | 3.30M | 3.19M | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 1.33M | 2.63M | 2.56M | 2.77M | 2.88M |
| Total Finance Division Other Current Liabilities | 6.45M | 7.07M | 9.40M | 8.24M | 9.85M |
| Total Other Current Liabilities | 6.45M | 7.07M | 9.40M | 8.24M | 9.85M |
| Total Current Liabilities | 24.29M | 26.35M | 28.60M | 23.11M | 22.58M |
|
|
|||||
| Total Current Liabilities | 24.29M | 26.35M | 28.60M | 23.11M | 22.58M |
| Long-Term Debt | 12.56M | 7.41M | 8.05M | 12.08M | 12.14M |
| Short-term Debt | 3.58M | 3.30M | 3.19M | -- | -- |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 4.32M | 4.73M | 5.36M | 6.18M | 6.22M |
| Total Liabilities | 41.16M | 38.48M | 42.01M | 41.37M | 40.94M |
|
|
|||||
| Common Stock & APIC | 37.04M | 36.88M | 34.39M | 34.31M | 34.21M |
| Retained Earnings | -31.04M | -30.42M | -29.73M | -30.31M | -30.89M |
| Treasury Stock & Other | -2.70M | -2.84M | -2.80M | -3.16M | -3.01M |
| Total Common Equity | 3.30M | 3.62M | 1.86M | 839.40K | 310.50K |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 3.30M | 3.62M | 1.86M | 839.40K | 310.50K |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 3.30M | 3.62M | 1.86M | 839.40K | 310.50K |
|
|
|||||