NET Power Inc.
NPWR
$2.63
-$0.25-8.68%
NYSE
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 250.00K | 250.00K | 250.00K | 238.00K | 125.00K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 250.00K | 250.00K | 250.00K | 238.00K | 125.00K |
| Cost of Revenue | 6.13M | 1.96M | 1.86M | 1.92M | 1.32M |
| Gross Profit | -5.88M | -1.71M | -1.61M | -1.68M | -1.20M |
| SG&A Expenses | 36.85M | 34.13M | 17.86M | 17.70M | 41.32M |
| Depreciation & Amortization | 83.28M | 81.65M | 80.34M | 80.16M | 67.51M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 201.44M | 181.57M | 154.98M | 146.39M | 153.87M |
| Operating Income | -201.19M | -181.32M | -154.73M | -146.15M | -153.75M |
| Income Before Tax | -502.74M | -175.23M | -21.09M | -101.51M | -210.30M |
| Income Tax Expenses | -6.15M | -10.58M | -16.16M | -11.43M | -9.75M |
| Earnings from Continuing Operations | -496.60 | -164.65 | -4.93 | -90.08 | -200.56 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 339.48M | 115.45M | 12.57M | 66.34M | 128.97M |
| Net Income | -157.12M | -49.19M | 7.64M | -23.75M | -71.59M |
| EBIT | -201.19M | -181.32M | -154.73M | -146.15M | -153.75M |
| EBITDA | -168.43M | -150.22M | -124.89M | -116.47M | -124.01M |
| EPS Basic | -2.05 | -0.66 | 0.11 | -0.35 | -2.91 |
| Normalized Basic EPS | 3.18 | 0.28 | -0.88 | -0.03 | 2.32 |
| EPS Diluted | -2.05 | -0.66 | 0.11 | -0.35 | -2.91 |
| Normalized Diluted EPS | 3.18 | 0.28 | -0.88 | -0.03 | 2.32 |
| Average Basic Shares Outstanding | 298.68M | 293.57M | 289.08M | 284.51M | 232.21M |
| Average Diluted Shares Outstanding | 298.68M | 293.57M | 289.08M | 284.51M | 232.21M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |