NET Power Inc.
NPWR
$1.98
-$0.15-7.04%
NYSE
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 250.00K | 250.00K | 238.00K | 125.00K | 175.00K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 250.00K | 250.00K | 238.00K | 125.00K | 175.00K |
| Cost of Revenue | 1.96M | 1.86M | 1.92M | 1.32M | 1.18M |
| Gross Profit | -1.71M | -1.61M | -1.68M | -1.20M | -1.00M |
| SG&A Expenses | 34.13M | 17.86M | 17.70M | 41.32M | 40.18M |
| Depreciation & Amortization | 81.65M | 80.34M | 80.16M | 67.51M | 50.78M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 181.57M | 154.98M | 146.39M | 153.87M | 132.18M |
| Operating Income | -181.32M | -154.73M | -146.15M | -153.75M | -132.01M |
| Income Before Tax | -175.23M | -21.09M | -101.51M | -210.30M | -181.70M |
| Income Tax Expenses | -10.58M | -16.16M | -11.43M | -9.75M | -5.71M |
| Earnings from Continuing Operations | -164.65 | -4.93 | -90.08 | -200.56 | -175.99 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 115.45M | 12.57M | 66.34M | 128.97M | 98.76M |
| Net Income | -49.19M | 7.64M | -23.75M | -71.59M | -77.23M |
| EBIT | -181.32M | -154.73M | -146.15M | -153.75M | -132.01M |
| EBITDA | -150.22M | -124.89M | -116.47M | -124.01M | -118.96M |
| EPS Basic | -0.66 | 0.11 | -0.35 | -2.91 | -7.30 |
| Normalized Basic EPS | 0.28 | -0.88 | -0.03 | 2.32 | -0.67 |
| EPS Diluted | -0.66 | 0.11 | -0.35 | -2.91 | -7.30 |
| Normalized Diluted EPS | 0.28 | -0.88 | -0.03 | 2.32 | -0.67 |
| Average Basic Shares Outstanding | 293.57M | 289.08M | 284.51M | 232.21M | 164.06M |
| Average Diluted Shares Outstanding | 293.57M | 289.08M | 284.51M | 232.21M | 164.06M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |