New Stratus Energy Inc.
NSE.V
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 505.30K | 520.70K | 87.50K | 10.94M | 22.36M |
| Total Receivables | 5.40M | 5.17M | 5.73M | 9.18M | 4.54M |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 41.90K | 14.90K | 1.06M | 7.99M | 1.05M |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 69.60K | 69.50K | 74.00K | 373.00K | 377.00K |
| Total Current Assets | 6.02M | 5.78M | 6.95M | 28.49M | 28.32M |
|
|
|||||
| Total Current Assets | 6.02M | 5.78M | 6.95M | 28.49M | 28.32M |
| Net Property, Plant & Equipment | 420.10K | 399.20K | 277.20K | 335.30K | 387.00K |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | 546.60K | 207.30K | 4.80K |
| Total Assets | 49.70M | 49.06M | 71.26M | 40.45M | 39.53M |
|
|
|||||
| Total Accounts Payable | 4.06M | 2.93M | 1.32M | 3.05M | 1.29M |
| Total Accrued Expenses | 618.20K | 400.80K | 525.80K | 775.90K | 965.50K |
| Short-term Debt | 29.00M | 27.80M | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Liabilities | 1.85M | 1.16M | 6.04M | 5.24M | 6.45M |
| Total Other Current Liabilities | 1.85M | 1.16M | 6.04M | 5.24M | 6.45M |
| Total Current Liabilities | 35.53M | 32.30M | 7.89M | 9.06M | 8.70M |
|
|
|||||
| Total Current Liabilities | 35.53M | 32.30M | 7.89M | 9.06M | 8.70M |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | 29.00M | 27.80M | -- | -- | -- |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 20.67M | 20.14M | 48.44M | 18.16M | 17.68M |
| Total Liabilities | 56.19M | 52.44M | 56.33M | 27.22M | 26.38M |
|
|
|||||
| Common Stock & APIC | 29.21M | 29.18M | 31.05M | 27.14M | 26.98M |
| Retained Earnings | -35.81M | -32.47M | -16.26M | -14.50M | -14.54M |
| Treasury Stock & Other | 104.40K | -90.50K | 133.10K | 580.50K | 714.70K |
| Total Common Equity | -6.49M | -3.38M | 14.93M | 13.22M | 13.16M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | -6.49M | -3.38M | 14.93M | 13.22M | 13.16M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | -6.49M | -3.38M | 14.93M | 13.22M | 13.16M |
|
|
|||||