New Stratus Energy Inc.
NSE.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 461.40K | 505.30K | 520.70K | 87.50K | 10.94M |
| Total Receivables | 5.64M | 5.40M | 5.17M | 5.73M | 9.18M |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 69.50K | 41.90K | 14.90K | 1.06M | 7.99M |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 7.30K | 69.60K | 69.50K | 74.00K | 373.00K |
| Total Current Assets | 6.18M | 6.02M | 5.78M | 6.95M | 28.49M |
|
|
|||||
| Total Current Assets | 6.18M | 6.02M | 5.78M | 6.95M | 28.49M |
| Net Property, Plant & Equipment | 350.20K | 420.10K | 399.20K | 277.20K | 335.30K |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | 546.60K | 207.30K |
| Total Assets | 51.42M | 49.70M | 49.06M | 71.26M | 40.45M |
|
|
|||||
| Total Accounts Payable | 4.90M | 4.06M | 2.93M | 1.32M | 3.05M |
| Total Accrued Expenses | 259.80K | 618.20K | 400.80K | 525.80K | 775.90K |
| Short-term Debt | 30.01M | 29.00M | 27.80M | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Liabilities | 2.38M | 1.85M | 1.16M | 6.04M | 5.24M |
| Total Other Current Liabilities | 2.38M | 1.85M | 1.16M | 6.04M | 5.24M |
| Total Current Liabilities | 37.55M | 35.53M | 32.30M | 7.89M | 9.06M |
|
|
|||||
| Total Current Liabilities | 37.55M | 35.53M | 32.30M | 7.89M | 9.06M |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | 30.01M | 29.00M | 27.80M | -- | -- |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 21.12M | 20.67M | 20.14M | 48.44M | 18.16M |
| Total Liabilities | 58.66M | 56.19M | 52.44M | 56.33M | 27.22M |
|
|
|||||
| Common Stock & APIC | 30.78M | 29.21M | 29.18M | 31.05M | 27.14M |
| Retained Earnings | -39.15M | -35.81M | -32.47M | -16.26M | -14.50M |
| Treasury Stock & Other | 1.12M | 104.40K | -90.50K | 133.10K | 580.50K |
| Total Common Equity | -7.25M | -6.49M | -3.38M | 14.93M | 13.22M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | -7.25M | -6.49M | -3.38M | 14.93M | 13.22M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | -7.25M | -6.49M | -3.38M | 14.93M | 13.22M |
|
|
|||||