New Stratus Energy Inc.
NSE.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -23.80M | -22.53M | -22.66M | -5.94M | -7.56M |
| Total Depreciation and Amortization | 273.60K | 277.00K | 288.30K | 265.90K | 365.60K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 15.95M | 11.37M | 14.95M | -4.29M | -2.54M |
| Change in Net Operating Assets | 13.28M | 4.40M | 996.00K | 4.37M | -2.55M |
| Cash from Operations | 5.70M | -6.48M | -6.43M | -5.59M | -12.29M |
| Capital Expenditure | -296.10K | -333.80K | -244.30K | -112.70K | -106.60K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -12.10K |
| Cash Acquisitions | -- | -- | -- | 0.00 | -2.52M |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -18.46M | -18.46M | -20.43M | -19.50M | 546.00K |
| Cash from Investing | -18.75M | -18.79M | -20.68M | -19.61M | -2.10M |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -- | -- | -- | -- | -- |
| Issuance of Common Stock | 3.79M | 4.34M | 4.30M | 4.75M | 1.35M |
| Repurchase of Common Stock | -29.90K | -99.10K | -99.10K | -99.10K | -69.20K |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -- | -- | -- |
| Cash from Financing | 2.67M | 3.02M | 3.00M | 3.42M | 939.10K |
| Foreign Exchange rate Adjustments | 121.10K | 936.20K | 699.00K | -326.10K | 190.70K |
| Miscellaneous Cash Flow Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Change in Cash | -10.27M | -21.31M | -23.40M | -22.11M | -13.26M |