Novra Technologies Inc.
NVI.V
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 2.95M | 1.07M | 1.10M | 827.70K | 391.00K |
| Total Receivables | 156.00K | 691.20K | 635.50K | 883.40K | 500.30K |
| Inventory | 569.20K | 624.90K | 644.40K | 703.70K | 816.30K |
| Prepaid Expenses | 56.60K | 57.00K | 23.10K | 50.40K | 61.00K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 3.73M | 2.44M | 2.40M | 2.47M | 1.77M |
|
|
|||||
| Total Current Assets | 3.73M | 2.44M | 2.40M | 2.47M | 1.77M |
| Net Property, Plant & Equipment | 440.00K | 485.90K | 769.20K | 837.00K | 866.10K |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | 1.23M | 1.23M | 1.23M | 1.24M | 1.15M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 5.40M | 4.16M | 4.41M | 4.54M | 3.79M |
|
|
|||||
| Total Accounts Payable | 426.30K | 543.00K | 565.50K | 610.40K | 862.10K |
| Total Accrued Expenses | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 417.80K | 429.70K | 374.40K | 437.20K | 439.70K |
| Total Finance Division Other Current Liabilities | 1.71M | 2.33M | 2.37M | 2.22M | 1.80M |
| Total Other Current Liabilities | 1.71M | 2.33M | 2.37M | 2.22M | 1.80M |
| Total Current Liabilities | 2.56M | 3.31M | 3.31M | 3.27M | 3.10M |
|
|
|||||
| Total Current Liabilities | 2.56M | 3.31M | 3.31M | 3.27M | 3.10M |
| Long-Term Debt | 1.47M | 2.49M | 2.58M | 2.60M | 2.53M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | 336.00K | 383.10K | 664.80K | 738.40K | 772.10K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 135.50K | 156.50K | 159.30K | 163.40K | 167.40K |
| Total Liabilities | 4.49M | 6.33M | 6.72M | 6.77M | 6.58M |
|
|
|||||
| Common Stock & APIC | 9.27M | 6.24M | 6.14M | 6.27M | 5.48M |
| Retained Earnings | -8.05M | -8.22M | -8.22M | -8.34M | -7.97M |
| Treasury Stock & Other | -63.70K | -37.10K | -69.40K | -46.10K | -125.80K |
| Total Common Equity | 1.16M | -2.02M | -2.15M | -2.11M | -2.61M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 1.16M | -2.02M | -2.15M | -2.11M | -2.61M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -253.00K | -152.60K | -158.00K | -116.60K | -175.40K |
| Total Equity | 907.40K | -2.17M | -2.31M | -2.23M | -2.79M |
|
|
|||||