Northwest Copper Corp.
NWST.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -2.40M | -2.59M | -2.69M | -3.04M | -3.81M |
| Total Depreciation and Amortization | 6.80K | 7.00K | 7.20K | 8.70K | 30.40K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 273.40K | 374.40K | 217.60K | 506.10K | 723.60K |
| Change in Net Operating Assets | 486.60K | -8.80K | -670.20K | -592.90K | 125.70K |
| Cash from Operations | -1.63M | -2.22M | -3.14M | -3.12M | -2.93M |
| Capital Expenditure | -157.70K | -157.70K | -157.70K | -22.00K | -29.80K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 66.00K | 46.20K | -11.80K | -13.30K | -8.20K |
| Cash from Investing | -91.70K | -111.50K | -169.50K | -35.30K | -38.00K |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -- | -- | -- | 0.00 | -29.20K |
| Issuance of Common Stock | 1.18M | 1.15M | 4.64M | 5.15M | 4.00M |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -32.10K | -52.10K | -74.90K | -54.80K | -42.80K |
| Cash from Financing | 838.00K | 805.30K | 3.37M | 3.77M | 2.91M |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -886.30K | -1.53M | 69.20K | 615.00K | -57.00K |