Next10, Inc.
NXTN
$0.3999
$0.3374539.84%
OTC PK
| 05/31/2006 | 02/28/2006 | 11/30/2005 | 08/31/2005 | 05/31/2005 | |
|---|---|---|---|---|---|
| Net Income | -868.29% | -590.32% | -123.50% | -253.43% | 85.67% |
| Total Depreciation and Amortization | 142.23% | 188.50% | 276.34% | 374.19% | 689.25% |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 44.25% | 140.67% | 135.80% | 85.86% | -223.21% |
| Change in Net Operating Assets | 275.83% | -3,280.43% | -101.91% | -297.47% | -205.28% |
| Cash from Operations | -30.70% | -37.20% | -93.05% | -145.75% | -203.01% |
| Capital Expenditure | 62.33% | 48.25% | -54.87% | -25.24% | -1,550.49% |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 184.56% | 147.67% | 172.39% | 190.17% | -- |
| Cash from Investing | 148.02% | 129.65% | 156.63% | 173.38% | -5,419.09% |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -- | -- | -- | -- | 112.03% |
| Issuance of Common Stock | -98.51% | -99.73% | -100.00% | -79.75% | -79.93% |
| Repurchase of Common Stock | -- | -- | -- | 98.50% | 98.50% |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -- | -- | -- |
| Cash from Financing | 251.11% | -40.66% | -66.01% | -79.46% | -79.99% |
| Foreign Exchange rate Adjustments | 81.97% | 168.45% | 300.00% | 145.93% | 61.59% |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 104.99% | 382.05% | 47.24% | 385.05% | -197.62% |