Origin Energy Limited
OGFGF
$9.07
$0.8310.07%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 10.60B | 10.83B | 11.16B | 11.13B | 11.16B |
| Total Other Revenue | 21.92M | 25.46M | 29.28M | 31.74M | 34.30M |
| Total Revenue | 10.62B | 10.86B | 11.18B | 11.16B | 11.19B |
| Cost of Revenue | 8.46B | 8.68B | 8.96B | 8.92B | 8.92B |
| Gross Profit | 2.15B | 2.18B | 2.23B | 2.24B | 2.27B |
| SG&A Expenses | 695.37M | 713.67M | 737.96M | 756.18M | 777.64M |
| Depreciation & Amortization | 331.51M | 319.16M | 309.19M | 317.41M | 327.10M |
| Other Operating Expenses | 493.29M | 437.24M | 383.92M | 419.39M | 456.84M |
| Total Operating Expenses | 9.98B | 10.15B | 10.39B | 10.41B | 10.48B |
| Operating Income | 634.38M | 710.81M | 795.72M | 750.32M | 707.21M |
| Income Before Tax | 754.41M | 892.83M | 1.04B | 1.12B | 1.21B |
| Income Tax Expenses | 95.89M | 85.75M | 76.93M | 173.38M | 269.57M |
| Earnings from Continuing Operations | 658.52 | 807.09 | 965.59 | 949.75 | 936.71 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 634.00K | 634.00K | 634.00K | 313.70K | -- |
| Net Income | 659.16M | 807.72M | 966.23M | 950.06M | 936.71M |
| EBIT | 634.38M | 710.81M | 795.72M | 750.32M | 707.21M |
| EBITDA | 860.02M | 924.09M | 999.04M | 957.36M | 918.44M |
| EPS Basic | 0.38 | 0.47 | 0.56 | 0.55 | 0.54 |
| Normalized Basic EPS | 0.25 | 0.31 | 0.39 | 0.42 | 0.45 |
| EPS Diluted | 0.38 | 0.47 | 0.56 | 0.55 | 0.54 |
| Normalized Diluted EPS | 0.25 | 0.31 | 0.39 | 0.42 | 0.45 |
| Average Basic Shares Outstanding | 6.87B | 6.87B | 6.87B | 6.88B | 6.89B |
| Average Diluted Shares Outstanding | 6.90B | 6.89B | 6.89B | 6.90B | 6.91B |
| Dividend Per Share | 0.19 | 0.29 | 0.39 | 0.38 | 0.38 |
| Payout Ratio | 97.64% | 79.22% | 66.34% | 66.48% | 66.75% |