Onex Corporation
ONEX.TO
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 206.00M | 203.00M | 205.00M | 200.00M | 207.00M |
| Total Other Revenue | 532.00M | 605.00M | 521.00M | 411.00M | 743.00M |
| Total Revenue | 738.00M | 808.00M | 726.00M | 611.00M | 950.00M |
| Cost of Revenue | 163.00M | 161.00M | 167.00M | 178.00M | 185.00M |
| Gross Profit | 575.00M | 647.00M | 559.00M | 433.00M | 765.00M |
| SG&A Expenses | 64.00M | 46.00M | 4.00M | 40.00M | 41.00M |
| Depreciation & Amortization | 21.00M | 21.00M | 22.00M | 24.00M | 26.00M |
| Other Operating Expenses | 4.00M | 3.00M | 6.00M | 3.00M | -5.00M |
| Total Operating Expenses | 252.00M | 231.00M | 199.00M | 245.00M | 247.00M |
| Operating Income | 486.00M | 577.00M | 527.00M | 366.00M | 703.00M |
| Income Before Tax | 436.00M | 523.00M | 463.00M | 305.00M | 679.00M |
| Income Tax Expenses | 2.00M | 1.00M | 2.00M | 2.00M | 1.00M |
| Earnings from Continuing Operations | 434.00 | 522.00 | 461.00 | 303.00 | 678.00 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 434.00M | 522.00M | 461.00M | 303.00M | 678.00M |
| EBIT | 486.00M | 577.00M | 527.00M | 366.00M | 703.00M |
| EBITDA | 500.00M | 589.00M | 541.00M | 382.00M | 719.00M |
| EPS Basic | 6.23 | 7.36 | 6.22 | 3.99 | 8.83 |
| Normalized Basic EPS | 4.00 | 4.73 | 4.09 | 2.66 | 5.34 |
| EPS Diluted | 6.19 | 7.31 | 6.19 | 3.96 | 8.76 |
| Normalized Diluted EPS | 4.00 | 4.73 | 4.09 | 2.66 | 5.33 |
| Average Basic Shares Outstanding | 309.00M | 315.00M | 323.00M | 329.00M | 306.39M |
| Average Diluted Shares Outstanding | 309.00M | 315.00M | 323.00M | 329.00M | 306.55M |
| Dividend Per Share | 0.27 | 0.27 | 0.27 | 0.28 | 0.30 |
| Payout Ratio | 4.84% | 4.02% | 4.77% | 7.59% | 3.39% |