OpenSesame Acquisition Corp.
OPENP.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 48.70K | 108.80K | 128.00K | 124.80K | 137.30K |
| Total Receivables | 4.10K | 2.20K | 1.60K | 200.00 | 6.00K |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 17.50K | -- | -- | -- | -- |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 70.40K | 111.00K | 129.60K | 125.00K | 143.20K |
|
|
|||||
| Total Current Assets | 70.40K | 111.00K | 129.60K | 125.00K | 143.20K |
| Net Property, Plant & Equipment | -- | -- | -- | -- | -- |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 70.40K | 111.00K | 129.60K | 125.00K | 143.20K |
|
|
|||||
| Total Accounts Payable | 29.00K | 22.40K | 23.10K | 7.90K | 21.30K |
| Total Accrued Expenses | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Current Liabilities | 29.00K | 22.40K | 23.10K | 7.90K | 21.30K |
|
|
|||||
| Total Current Liabilities | 29.00K | 22.40K | 23.10K | 7.90K | 21.30K |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 29.00K | 22.40K | 23.10K | 7.90K | 21.30K |
|
|
|||||
| Common Stock & APIC | 253.50K | 249.50K | 254.80K | 241.80K | 241.60K |
| Retained Earnings | -212.10K | -160.90K | -148.30K | -124.60K | -119.60K |
| Treasury Stock & Other | -- | -- | -- | -- | -- |
| Total Common Equity | 41.40K | 88.60K | 106.50K | 117.20K | 121.90K |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 41.40K | 88.60K | 106.50K | 117.20K | 121.90K |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 41.40K | 88.60K | 106.50K | 117.20K | 121.90K |
|
|
|||||