Optiva Inc.
OPT.TO
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -4.42M | -2.34M | -4.69M | -3.35M | -5.60M |
| Total Depreciation and Amortization | 75.00K | 113.00K | 130.00K | 125.00K | 153.00K |
| Total Amortization of Deferred Charges | 365.00K | 350.00K | -643.00K | 344.00K | 331.00K |
| Total Other Non-Cash Items | 5.45M | -219.00K | 5.23M | 1.75M | 4.68M |
| Change in Net Operating Assets | 3.46M | -974.00K | 189.00K | 1.85M | 5.65M |
| Cash from Operations | 4.93M | -3.07M | -2.08M | 718.00K | 5.21M |
| Capital Expenditure | -58.00K | -- | 3.00K | -- | -181.00K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 38.00K | -632.00K | -302.00K | 244.00K | -1.00K |
| Cash from Investing | -20.00K | -632.00K | -299.00K | 244.00K | -182.00K |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -- | -- | -- | -- | -- |
| Issuance of Common Stock | -- | -- | -- | -- | -- |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | 0.00 | -5.02M | -- |
| Cash from Financing | -- | -- | 0.00 | -5.02M | -- |
| Foreign Exchange rate Adjustments | -12.00K | 31.00K | 307.00K | 9.00K | 62.00K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 4.90M | -3.67M | -2.07M | -4.05M | 5.09M |