Optimus Group Company Limited
OPTGF
$2.52
$0.2159.35%
OTC PK
| 03/31/2025 | 09/30/2024 | 03/31/2024 | 12/31/2023 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 430.96M | 432.92M | 428.23M | 146.23M | 146.23M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 430.96M | 432.92M | 428.23M | 146.23M | 146.23M |
| Cost of Revenue | 364.68M | 362.00M | 355.46M | 122.00M | 122.00M |
| Gross Profit | 66.28M | 70.92M | 72.77M | 24.23M | 24.23M |
| SG&A Expenses | 19.49M | 61.22M | 47.37M | 13.52M | 13.52M |
| Depreciation & Amortization | 40.35M | -- | 8.47M | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 424.52M | 423.21M | 411.30M | 135.52M | 135.52M |
| Operating Income | 6.44M | 9.70M | 16.93M | 10.71M | 10.71M |
| Income Before Tax | -7.04M | -8.67M | 12.18M | 8.08M | 8.08M |
| Income Tax Expenses | -1.15M | -1.32M | 6.30M | 3.07M | 3.07M |
| Earnings from Continuing Operations | -5.89M | -7.35M | 5.88M | 5.01M | 5.01M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -570.90K | -464.20K | -1.46M | -67.70K | -67.70K |
| Net Income | -6.46M | -7.81M | 4.43M | 4.95M | 4.95M |
| EBIT | 6.44M | 9.70M | 16.93M | 10.71M | 10.71M |
| EBITDA | 20.61M | 22.75M | 20.49M | 11.75M | 11.75M |
| EPS Basic | -0.09 | -0.11 | 0.08 | 0.09 | 0.09 |
| Normalized Basic EPS | -0.07 | -0.09 | 0.11 | 0.09 | 0.09 |
| EPS Diluted | -0.09 | -0.11 | 0.08 | 0.09 | 0.09 |
| Normalized Diluted EPS | -0.07 | -0.09 | 0.11 | 0.09 | 0.09 |
| Average Basic Shares Outstanding | 68.20M | 68.13M | 56.27M | 56.09M | 56.09M |
| Average Diluted Shares Outstanding | 68.20M | 68.13M | 56.62M | 56.55M | 56.55M |
| Dividend Per Share | 0.12 | 0.05 | 0.07 | 0.00 | 0.00 |
| Payout Ratio | -- | -- | -- | -- | -- |