OR Royalties Inc.
OR.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 277.37M | 243.65M | 214.00M | 201.03M | 191.16M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 277.37M | 243.65M | 214.00M | 201.03M | 191.16M |
| Cost of Revenue | 9.12M | 8.73M | 7.93M | 7.00M | 6.74M |
| Gross Profit | 268.26M | 234.92M | 206.07M | 194.03M | 184.42M |
| SG&A Expenses | 30.23M | 28.92M | 28.00M | 25.41M | 23.93M |
| Depreciation & Amortization | 41.27M | 40.49M | 31.81M | 81.36M | 82.17M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 80.61M | 78.13M | 67.74M | 113.77M | 112.83M |
| Operating Income | 196.77M | 165.52M | 146.26M | 87.25M | 78.32M |
| Income Before Tax | 241.39M | 181.02M | 108.14M | 46.62M | 30.14M |
| Income Tax Expenses | 35.30M | 33.08M | 29.62M | 15.88M | 13.88M |
| Earnings from Continuing Operations | 206.09 | 147.95 | 78.51 | 30.74 | 16.27 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 206.09M | 147.95M | 78.51M | 30.74M | 16.27M |
| EBIT | 196.77M | 165.52M | 146.26M | 87.25M | 78.32M |
| EBITDA | 239.25M | 207.16M | 179.13M | 169.62M | 161.45M |
| EPS Basic | 1.10 | 0.79 | 0.42 | 0.16 | 0.09 |
| Normalized Basic EPS | 0.61 | 0.46 | 0.39 | 0.19 | 0.13 |
| EPS Diluted | 1.09 | 0.79 | 0.42 | 0.16 | 0.09 |
| Normalized Diluted EPS | 0.60 | 0.45 | 0.39 | 0.19 | 0.13 |
| Average Basic Shares Outstanding | 751.09M | 749.78M | 747.88M | 746.35M | 745.13M |
| Average Diluted Shares Outstanding | 758.92M | 753.77M | 751.99M | 749.12M | 747.57M |
| Dividend Per Share | 0.21 | 0.19 | 0.18 | 0.18 | 0.18 |
| Payout Ratio | 16.92% | 22.20% | 39.52% | 99.49% | 188.42% |