Osiris One Metals Ltd.
OSM.V
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Net Income | -455.30K | -247.50K | -1.35M | -1.43M | -1.47M |
| Total Depreciation and Amortization | -- | -- | -- | -- | -500.00 |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 165.80K | -15.60K | 1.10M | 1.12M | 1.15M |
| Change in Net Operating Assets | 109.50K | 162.10K | 215.70K | 285.60K | 298.30K |
| Cash from Operations | -180.10K | -101.20K | -36.80K | -28.10K | -24.40K |
| Capital Expenditure | -45.00K | -45.00K | -54.70K | -61.80K | -29.50K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | -45.00K | -45.00K | -54.70K | -61.80K | -29.50K |
| Total Debt Issued | 120.00K | 120.00K | 143.00K | 143.00K | 23.00K |
| Total Debt Repaid | -168.60K | -- | -- | -- | -- |
| Issuance of Common Stock | 1.41M | -- | -- | -- | -- |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -56.30K | -- | -- | -- | -- |
| Cash from Financing | 938.50K | 86.70K | 103.10K | 103.10K | 16.40K |
| Foreign Exchange rate Adjustments | 52.80K | 57.20K | -300.00 | 9.30K | 9.90K |
| Miscellaneous Cash Flow Adjustments | -400.00 | -- | -- | -- | -- |
| Net Change in Cash | 766.00K | -2.10K | 11.40K | 22.70K | -27.50K |