Rex Resources Corp.
						OWN.V
					
					
						TSX
					
				| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -160.70K | -248.00K | -252.10K | -243.20K | -667.40K | 
| Total Depreciation and Amortization | -- | -- | -- | -- | 410.00K | 
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- | 
| Total Other Non-Cash Items | 9.50K | 54.40K | 54.40K | 54.40K | 44.90K | 
| Change in Net Operating Assets | 14.80K | -35.10K | -59.40K | 44.20K | 155.70K | 
| Cash from Operations | -136.40K | -228.80K | -257.20K | -144.70K | -56.90K | 
| Capital Expenditure | -75.60K | -86.00K | -50.90K | -36.60K | -21.70K | 
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- | 
| Cash Acquisitions | -36.70K | -36.70K | -36.70K | -36.70K | -44.70K | 
| Divestitures | -- | -- | -- | -- | -- | 
| Other Investing Activities | 27.80K | 27.80K | 27.80K | 27.80K | 2.80K | 
| Cash from Investing | -84.40K | -94.80K | -59.70K | -45.40K | -63.60K | 
| Total Debt Issued | 4.00K | 4.00K | -- | -- | -- | 
| Total Debt Repaid | -- | -- | -- | -- | -- | 
| Issuance of Common Stock | 240.00K | 458.30K | 463.30K | 248.30K | 248.30K | 
| Repurchase of Common Stock | -8.30K | -8.30K | -8.30K | -8.30K | -- | 
| Issuance of Preferred Stock | -- | -- | -- | -- | -- | 
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- | 
| Total Dividends Paid | -- | -- | -- | -- | -- | 
| Other Financing Activities | -- | -- | -- | -- | -- | 
| Cash from Financing | 167.70K | 327.20K | 329.30K | 175.70K | 181.80K | 
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- | 
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- | 
| Net Change in Cash | -53.10K | 3.60K | 12.40K | -14.40K | 61.30K |